XML 58 R42.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2021
Segment Information  
Schedule of Operating Segment Results

    

    

    

Corporate,

    

 Other and

(In thousands)

MET

Thermal

 Eliminations

Consolidated

Three Months Ended September 30, 2021

 

  

 

  

 

  

 

  

Revenues

$

295,291

$

299,096

$

25

 

$

594,412

Adjusted EBITDA

 

118,548

 

52,737

 

(39,690)

 

 

131,595

Depreciation, depletion and amortization

 

25,041

 

5,488

 

231

 

 

30,760

Accretion on asset retirement obligation

 

508

 

4,419

 

510

 

 

5,437

Total assets

 

965,252

 

193,060

 

772,637

 

 

1,930,949

Capital expenditures

 

61,504

 

507

 

2,078

 

 

64,089

Three Months Ended September 30, 2020

 

 

 

 

 

Revenues

$

168,054

$

213,299

$

908

$

382,261

Adjusted EBITDA

 

12,407

 

31,616

 

(26,597)

 

17,426

Depreciation, depletion and amortization

 

24,221

 

8,150

 

259

 

32,630

Accretion on asset retirement obligation

 

486

 

3,842

 

619

 

4,947

Total assets

 

759,202

 

216,708

 

677,427

 

1,653,337

Capital expenditures

 

57,424

 

568

 

(892)

 

57,100

Nine Months Ended September 30, 2021

 

 

 

 

Revenues

$

693,522

$

707,394

$

1,429

 

$

1,402,345

Adjusted EBITDA

 

221,391

 

107,589

 

(99,962)

 

 

229,018

Depreciation, depletion and amortization

 

68,577

 

15,170

 

694

 

 

84,441

Accretion on asset retirement obligation

 

1,523

 

13,256

 

1,532

 

 

16,311

Total assets

 

965,252

 

193,060

 

772,637

 

 

1,930,949

Capital expenditures

 

204,347

 

1,370

 

6,329

 

 

212,046

Nine Months Ended September 30, 2020

 

 

 

 

 

Revenues

$

489,660

$

597,887

$

19,467

$

1,107,014

Adjusted EBITDA

 

76,037

 

19,600

 

(76,028)

 

19,609

Depreciation, depletion and amortization

 

69,028

 

23,310

 

1,767

 

94,105

Accretion on asset retirement obligation

 

1,458

 

11,526

 

1,955

 

14,939

Total assets

 

759,202

 

216,708

 

677,427

 

1,653,337

Capital expenditures

 

193,586

 

9,381

 

2,694

 

205,661

Schedule of Reconciliation of Net Income (Loss) to Adjusted EBITDA

Three Months Ended September 30, 

Nine Months Ended September 30, 

(In thousands)

    

2021

    

2020

    

2021

    

2020

Net income (loss)

$

89,143

$

(191,467)

$

110,967

$

(266,090)

Provision for (benefit from) income taxes

(1,082)

379

1,301

(206)

Interest expense, net

 

6,151

 

2,530

 

12,746

 

6,389

Depreciation, depletion and amortization

 

30,760

 

32,630

 

84,441

 

94,105

Accretion on asset retirement obligations

 

5,437

 

4,947

 

16,311

 

14,939

Costs related to proposed joint venture with Peabody Energy

 

 

4,423

 

 

15,938

Asset impairment and restructuring

 

 

163,106

 

 

176,371

Gain on property insurance recovery related to Mountain Laurel longwall

 

 

 

 

(23,518)

Gain on divestitures

(1,369)

Non-service related pension and postretirement benefit costs

 

1,186

 

878

 

3,252

 

3,076

Reorganization items, net

 

 

 

 

(26)

Adjusted EBITDA

$

131,595

$

17,426

$

229,018

$

19,609

EBITDA from idled or otherwise disposed operations

3,074

2,896

10,637

10,691

Selling, general and administrative expenses

21,081

21,541

66,679

64,024

Other

15,535

2,160

22,646

1,313

Segment Adjusted EBITDA from coal operations

$

171,285

$

44,023

$

328,980

$

95,637