XML 88 R61.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Consolidating Financial Information (Tables)
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of Condensed Consolidating Statements of Income
Condensed Consolidating Statements of Operations and Comprehensive Income
Year Ended December 31, 2015
 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Revenues
 
$

 
$
2,573,260

 
$

 
$

 
$
2,573,260

Costs, expenses and other
 
 
 
 
 
 
 
 
 
 
Cost of sales (exclusive of items shown separately below)
 
22,378

 
2,186,804

 

 
(2,749
)
 
2,206,433

Depreciation, depletion and amortization
 
3,775

 
375,568

 
2

 

 
379,345

Amortization of acquired sales contracts, net
 

 
(8,811
)
 

 

 
(8,811
)
Change in fair value of coal derivatives and coal trading activities, net
 

 
(1,583
)
 

 

 
(1,583
)
Asset impairment and mine closure costs
 
15,437

 
2,612,866

 

 

 
2,628,303

Losses from disposed operations resulting from Patriot Coal bankruptcy
 
116,343

 

 

 

 
116,343

Selling, general and administrative expenses
 
69,384

 
25,737

 
5,725

 
(2,063
)
 
98,783

Other operating expense (income), net
 
5,869

 
13,021

 
(4,192
)
 
4,812

 
19,510

 
 
233,186

 
5,203,602

 
1,535

 

 
5,438,323

Loss from investment in subsidiaries
 
(2,574,565
)
 

 

 
2,574,565

 

Loss from operations
 
(2,807,751
)
 
(2,630,342
)
 
(1,535
)
 
2,574,565

 
(2,865,063
)
Interest expense, net
 
 
 
 
 
 
 
 
 
 
Interest expense
 
(478,432
)
 
(26,284
)
 
(4,916
)
 
111,653

 
(397,979
)
Interest and investment income
 
27,510

 
82,881

 
5,692

 
(111,653
)
 
4,430

 
 
(450,922
)
 
56,597

 
776

 

 
(393,549
)
 
 
 
 
 
 
 
 
 
 
 
Net loss resulting from early retirement of debt and debt restructuring
 
(27,910
)
 

 

 

 
(27,910
)
Loss from continuing operations before income taxes
 
(3,286,583
)
 
(2,573,745
)
 
(759
)
 
2,574,565

 
(3,286,522
)
Provision for (benefit from) income taxes
 
(373,441
)
 

 
61

 

 
(373,380
)
Net loss
 
(2,913,142
)
 
(2,573,745
)
 
(820
)
 
2,574,565

 
(2,913,142
)
Total comprehensive loss
 
$
(2,918,198
)
 
$
(2,579,601
)
 
$
(820
)
 
$
2,580,421

 
$
(2,918,198
)
Condensed Consolidating Statements of Operations and Comprehensive Income
Year Ended December 31, 2014


 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Revenues
 
$

 
$
2,937,119

 
$

 
$

 
$
2,937,119

Costs, expenses and other
 
 
 
 
 
 
 
 
 
 

Cost of sales (exclusive of items shown separately below)
 
3,016

 
2,566,572

 

 
(3,395
)
 
2,566,193

Depreciation, depletion and amortization
 
5,154

 
413,559

 
35

 

 
418,748

Amortization of acquired sales contracts, net
 

 
(13,187
)
 

 

 
(13,187
)
Change in fair value of coal derivatives and coal trading activities, net
 

 
(3,686
)
 

 

 
(3,686
)
Asset impairment and mine closure costs
 
3,642

 
20,471

 

 

 
24,113

Selling, general and administrative expenses
 
79,902

 
29,739

 
6,626

 
(2,044
)
 
114,223

Other operating income, net
 
(4,480
)
 
(15,726
)
 
(4,987
)
 
5,439

 
(19,754
)
 
 
87,234

 
2,997,742

 
1,674

 

 
3,086,650

Loss from investment in subsidiaries
 
(13,085
)
 

 

 
13,085

 

Loss from operations
 
(100,319
)
 
(60,623
)
 
(1,674
)
 
13,085

 
(149,531
)
Interest expense, net
 
 

 
 

 
 

 
 

 
 

Interest expense
 
(463,823
)
 
(26,137
)
 
(4,259
)
 
103,273

 
(390,946
)
Interest and investment income
 
31,389

 
74,511

 
5,131

 
(103,273
)
 
7,758

 
 
(432,434
)
 
48,374

 
872

 

 
(383,188
)
 
 
 
 
 
 
 
 
 
 
 
Loss from continuing operations before income taxes
 
(532,753
)
 
(12,249
)
 
(802
)
 
13,085

 
(532,719
)
Provision for (benefit from) income taxes
 
25,600

 

 
34

 

 
25,634

Net loss
 
(558,353
)
 
(12,249
)
 
(836
)
 
13,085

 
(558,353
)
Total comprehensive loss
 
$
(592,804
)
 
$
(34,439
)
 
$
(836
)
 
$
35,275

 
$
(592,804
)


Condensed Consolidating Statements of Operations and Comprehensive Income
Year Ended December 31, 2013
 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Revenues
 
$

 
$
3,014,357

 
$

 
$

 
$
3,014,357

Costs, expenses and other
 
 
 
 
 
 
 
 
 

Cost of sales (exclusive of items shown separately below)
 
9,117

 
2,657,583

 

 
(3,564
)
 
2,663,136

Depreciation, depletion and amortization
 
5,949

 
420,458

 
35

 

 
426,442

Amortization of acquired sales contracts, net
 

 
(9,457
)
 

 

 
(9,457
)
Change in fair value of coal derivatives and coal trading activities, net
 

 
7,845

 

 

 
7,845

Asset impairment and mine closure costs
 
78,150

 
142,729

 

 

 
220,879

Goodwill impairment
 

 
265,423

 

 

 
265,423

Selling, general and administrative expenses
 
88,820

 
39,825

 
7,038

 
(2,235
)
 
133,448

Other operating income, net
 
4,209

 
(34,856
)
 
(5,370
)
 
5,799

 
(30,218
)
 
 
186,245

 
3,489,550

 
1,703

 

 
3,677,498

Loss from investment in subsidiaries
 
(328,889
)
 

 

 
328,889

 

Income (loss) from operations
 
(515,134
)
 
(475,193
)
 
(1,703
)
 
328,889

 
(663,141
)
Interest expense, net
 
 
 
 
 
 
 
 
 
 
Interest expense
 
(449,614
)
 
(24,747
)
 
(4,214
)
 
97,308

 
(381,267
)
Interest and investment income
 
30,285

 
68,248

 
5,378

 
(97,308
)
 
6,603

 
 
(419,329
)
 
43,501

 
1,164

 

 
(374,664
)
Other non-operating expense
 
 
 
 
 
 
 
 
 
 
Net loss resulting from early retirement of debt
 
(42,921
)
 

 

 

 
(42,921
)
 
 
 
 
 
 
 
 
 
 
 
Loss from continuing operations before income taxes
 
(977,384
)
 
(431,692
)
 
(539
)
 
328,889

 
(1,080,726
)
Provision for (benefit from) income taxes
 
(335,552
)
 

 
54

 

 
(335,498
)
Loss from continuing operations
 
(641,832
)
 
(431,692
)
 
(593
)
 
328,889

 
(745,228
)
Income from discontinued operations, net of tax
 

 
103,396

 

 

 
103,396

Net Loss
 
(641,832
)
 
(328,296
)
 
(593
)
 
328,889

 
(641,832
)
Total comprehensive income (loss)
 
$
(587,633
)
 
$
(304,278
)
 
$
(593
)
 
$
304,871

 
$
(587,633
)
Schedule of Condensed Consolidating Balance Sheets
Condensed Consolidating Balance Sheets
December 31, 2015


 
 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Assets
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
337,646

 
$
100,428

 
$
12,707

 
$

 
$
450,781

Short term investments
 
200,192

 

 

 

 
200,192

Restricted cash
 

 

 
97,542

 

 
97,542

Receivables
 
12,463

 
3,153

 
124,581

 
(4,430
)
 
135,767

Inventories
 

 
196,720

 

 

 
196,720

Other
 
83,017

 
38,794

 
969

 

 
122,780

Total current assets
 
633,318

 
339,095

 
235,799

 
(4,430
)
 
1,203,782

 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, net
 
7,747

 
3,610,869

 

 
413

 
3,619,029

 
 
 
 
 
 
 
 
 
 
 
Investment in subsidiaries
 
4,887,905

 

 

 
(4,887,905
)
 

Intercompany receivables
 

 
2,253,312

 

 
(2,253,312
)
 

Note receivable from Arch Western
 
675,000

 

 

 
(675,000
)
 

Other
 
39,302

 
243,806

 
819

 

 
283,927

Total assets
 
$
6,243,272

 
$
6,447,082

 
$
236,618

 
$
(7,820,234
)
 
$
5,106,738

 
 
 
 
 
 
 
 
 
 
 
Liabilities and Stockholders’ Equity (Deficit)
 
 

 
 

 
 

 
 

 
 

Accounts payable
 
$
8,495

 
$
119,633

 
$
3

 
$

 
$
128,131

Accrued expenses and other current liabilities
 
162,268

 
170,575

 
1,037

 
(4,430
)
 
329,450

Current maturities of debt
 
5,096,460

 
10,750

 

 

 
5,107,210

Total current liabilities
 
5,267,223

 
300,958

 
1,040

 
(4,430
)
 
5,564,791

Long-term debt
 

 
30,953

 

 

 
30,953

Intercompany payables
 
2,043,308

 

 
210,005

 
(2,253,313
)
 

Note payable to Arch Coal
 

 
675,000

 

 
(675,000
)
 

Asset retirement obligations
 
1,005

 
395,654

 

 

 
396,659

Accrued pension benefits
 
12,390

 
14,983

 

 

 
27,373

Accrued postretirement benefits other than pension
 
79,826

 
19,984

 

 

 
99,810

Accrued workers’ compensation
 
24,247

 
88,023

 

 

 
112,270

Deferred income taxes
 

 

 

 

 

Other noncurrent liabilities
 
59,976

 
58,847

 
348

 

 
119,171

Total liabilities
 
7,487,975

 
1,584,402

 
211,393

 
(2,932,743
)
 
6,351,027

Stockholders’ equity (deficit)
 
(1,244,703
)
 
4,862,680

 
25,225

 
(4,887,491
)
 
(1,244,289
)
Total liabilities and stockholders’ equity (deficit)
 
$
6,243,272

 
$
6,447,082

 
$
236,618

 
$
(7,820,234
)
 
$
5,106,738


 




Condensed Consolidating Balance Sheets
December 31, 2014

 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Assets
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
572,185

 
$
150,358

 
$
11,688

 
$

 
$
734,231

Short term investments
 
248,954

 

 

 

 
248,954

Restricted cash
 

 

 
5,678

 

 
5,678

Receivables
 
9,656

 
15,933

 
211,043

 
(4,615
)
 
232,017

Inventories
 

 
190,253

 

 

 
190,253

Other
 
89,211

 
41,455

 
952

 

 
131,618

Total current assets
 
920,006

 
397,999

 
229,361

 
(4,615
)
 
1,542,751

 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, net
 
10,470

 
6,442,623

 
2

 
363

 
6,453,458

 
 
 
 
 
 
 
 
 
 
 
Investment in subsidiaries
 
7,464,221

 

 

 
(7,464,221
)
 

Intercompany receivables
 


 
2,021,110

 

 
(2,021,110
)
 

Note receivable from Arch Western
 
675,000

 

 

 
(675,000
)
 

Other
 
131,884

 
300,058

 
1,572

 

 
433,514

Total assets
 
$
9,201,581

 
$
9,161,790

 
$
230,935

 
$
(10,164,583
)
 
$
8,429,723

 
 
 
 
 
 
 
 
 
 
 
Liabilities and Stockholders’ Equity
 
 

 
 

 
 

 
 

 
 

Accounts payable
 
$
23,394

 
$
156,664

 
$
55

 
$

 
$
180,113

Accrued expenses and other current liabilities
 
85,899

 
220,017

 
1,095

 
(4,615
)
 
302,396

Current maturities of debt
 
27,625

 
9,260

 

 

 
36,885

Total current liabilities
 
136,918

 
385,941

 
1,150

 
(4,615
)
 
519,394

Long-term debt
 
5,084,839

 
38,646

 

 


 
5,123,485

Intercompany payables
 
1,817,755

 

 
203,355

 
(2,021,110
)
 

Note payable to Arch Coal
 

 
675,000

 

 
(675,000
)
 

Asset retirement obligations
 
981

 
397,915

 

 

 
398,896

Accrued pension benefits
 
5,967

 
10,293

 

 

 
16,260

Accrued postretirement benefits other than pension
 
4,430

 
28,238

 

 

 
32,668

Accrued workers’ compensation
 
9,172

 
85,119

 

 

 
94,291

Deferred income taxes
 
422,809

 

 

 

 
422,809

Other noncurrent liabilities
 
50,919

 
102,461

 
386

 

 
153,766

Total liabilities
 
7,533,790

 
1,723,613

 
204,891

 
(2,700,725
)
 
6,761,569

Stockholders’ equity
 
1,667,791

 
7,438,177

 
26,044

 
(7,463,858
)
 
1,668,154

Total liabilities and stockholders’ equity
 
$
9,201,581

 
$
9,161,790

 
$
230,935

 
$
(10,164,583
)
 
$
8,429,723

Schedule of Condensed Consolidating Statements of Cash Flows
Condensed Consolidating Statements of Cash Flows
Year Ended December 31, 2015

 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Cash provided by (used in) operating activities
 
$
(445,136
)
 
$
314,535

 
$
86,234

 
$

 
$
(44,367
)
Investing Activities
 
 
 
 
 
 
 
 
 
 

Capital expenditures
 
(1,108
)
 
(117,916
)
 

 

 
(119,024
)
Additions to prepaid royalties
 

 
(5,871
)
 

 

 
(5,871
)
Proceeds from disposals and divestitures
 

 
2,191

 

 

 
2,191

Purchases of short term investments
 
(246,735
)
 

 

 

 
(246,735
)
Proceeds from sales of short term investments
 
290,205

 

 

 

 
290,205

Proceeds from sales of equity investments and securities
 

 
2,259

 

 

 
2,259

Withdrawals (deposits) of restricted cash
 

 

 
(91,864
)
 

 
(91,864
)
Investments in and advances to affiliates
 
(913
)
 
(10,589
)
 

 

 
(11,502
)
Cash provided by (used in) investing activities
 
41,449

 
(129,926
)
 
(91,864
)
 

 
(180,341
)
Financing Activities
 
 

 
 

 
 
 
 

 
 

Payments on term loan
 
(19,500
)
 

 

 

 
(19,500
)
Net payments on other debt
 
(2,692
)
 
(8,640
)
 

 

 
(11,332
)
Expenses related to debt restructuring
 
(27,910
)
 

 

 

 
(27,910
)
Transactions with affiliates, net
 
219,250

 
(225,899
)
 
6,649

 

 

Cash provided by (used in) financing activities
 
169,148

 
(234,539
)
 
6,649

 

 
(58,742
)
Increase (decrease) in cash and cash equivalents
 
(234,539
)
 
(49,930
)
 
1,019

 

 
(283,450
)
Cash and cash equivalents, beginning of period
 
572,185

 
150,358

 
11,688

 

 
734,231

Cash and cash equivalents, end of period
 
$
337,646

 
$
100,428

 
$
12,707

 
$

 
$
450,781

Condensed Consolidating Statements of Cash Flows
Year Ended December 31, 2014

 
 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Cash provided by (used in) operating activities
 
$
(324,688
)
 
$
305,048

 
$
(13,942
)
 
$

 
$
(33,582
)
Investing Activities
 
 
 
 
 
 
 
 
 
 

Capital expenditures
 
(2,700
)
 
(144,586
)
 

 

 
(147,286
)
Additions to prepaid royalties
 

 
(7,317
)
 

 

 
(7,317
)
Proceeds from disposals and divestitures
 
57,625

 
4,733

 

 

 
62,358

Purchases of short term investments
 
(211,929
)
 

 

 

 
(211,929
)
Proceeds from sales of short term investments
 
205,611

 

 

 

 
205,611

Proceeds from sales of investments in equity securities
 
9,464

 

 

 

 
9,464

Withdrawals (deposits) of restricted cash
 

 

 
(5,678
)
 

 
(5,678
)
Investments in and advances to affiliates
 
(2,541
)
 
(14,116
)
 

 

 
(16,657
)
Cash provided by (used in) investing activities
 
55,530

 
(161,286
)
 
(5,678
)
 

 
(111,434
)
Financing Activities
 
 

 
 

 
 
 
 

 
 

Payments on term loan
 
(19,500
)
 

 

 

 
(19,500
)
Net payments on other debt
 
(1,258
)
 
(4,437
)
 

 

 
(5,695
)
Debt financing costs
 
(2,219
)
 

 
(2,300
)
 

 
(4,519
)
Dividends paid
 
(2,123
)
 

 

 

 
(2,123
)
Other
 
(15
)
 

 

 

 
(15
)
Transactions with affiliates, net
 
67,125

 
(89,385
)
 
22,260

 

 

Cash provided by (used in) financing activities
 
42,010

 
(93,822
)
 
19,960

 

 
(31,852
)
Increase (decrease) in cash and cash equivalents
 
(227,148
)
 
49,940

 
340

 

 
(176,868
)
Cash and cash equivalents, beginning of period
 
799,333

 
100,418

 
11,348

 

 
911,099

Cash and cash equivalents, end of period
 
$
572,185

 
$
150,358

 
$
11,688

 
$

 
$
734,231














Condensed Consolidating Statements of Cash Flows
Year Ended December 31, 2013
 

 
 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Cash provided by (used in) operating activities
 
$
(632,060
)
 
$
637,193

 
$
50,609

 
$

 
$
55,742

Investing Activities
 
 
 
 
 
 
 
 
 
 

Capital expenditures
 
(3,320
)
 
(293,664
)
 

 

 
(296,984
)
Proceeds from disposals and divestitures
 

 
433,453

 

 

 
433,453

Proceeds from sales-leaseback transaction
 

 
34,919

 

 

 
34,919

Investments in and advances to affiliates
 
(5,451
)
 
(10,321
)
 

 
512

 
(15,260
)
Purchases of short term investments
 
(213,726
)
 

 

 

 
(213,726
)
Proceeds from sales of short term investments
 
194,537

 

 

 

 
194,537

Additions to prepaid royalties
 

 
(14,947
)
 

 

 
(14,947
)
Change in restricted cash
 
3,453

 

 

 

 
3,453

Cash provided by (used in) investing activities
 
(24,507
)
 
149,440

 

 
512

 
125,445

Financing Activities
 
 

 
 

 
 
 
 

 
 

Contributions from parent
 

 
512

 

 
(512
)
 

Proceeds from term loan and senior notes
 
644,000

 

 

 

 
644,000

Payments to retire debt
 
(628,660
)
 

 

 

 
(628,660
)
Payments on term loan
 
(17,250
)
 

 

 

 
(17,250
)
Net payments on other debt
 
(6,324
)
 
(512
)
 

 

 
(6,836
)
Debt financing costs
 
(19,864
)
 

 
(625
)
 

 
(20,489
)
Dividends paid
 
(25,475
)
 

 

 

 
(25,475
)
Transactions with affiliates, net
 
838,160

 
(786,683
)
 
(51,477
)
 

 

Cash provided by (used in) financing activities
 
784,587

 
(786,683
)
 
(52,102
)
 
(512
)
 
(54,710
)
Increase in cash and cash equivalents
 
128,020

 
(50
)
 
(1,493
)
 

 
126,477

Cash and cash equivalents, beginning of period
 
671,313

 
100,468

 
12,841

 

 
784,622

Cash and cash equivalents, end of period
 
$
799,333

 
$
100,418

 
$
11,348

 
$

 
$
911,099