XML 52 R36.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Consolidating Financial Information (Tables)
9 Months Ended
Sep. 30, 2015
Supplemental Condensed Consolidating Financial Information [Abstract]  
Schedule of Condensed Consolidating Statements of Income
Condensed Consolidating Statements of Operations
Three Months Ended September 30, 2015
 
 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Revenues

$


$
688,544


$


$


$
688,544

Costs, expenses and other













 

Cost of sales (exclusive of items shown separately below)

3,211


537,471




(490
)

540,192

Depreciation, depletion and amortization

896


103,069






103,965

Amortization of acquired sales contracts, net



(1,994
)





(1,994
)
Change in fair value of coal derivatives and coal trading activities, net



(3,559
)





(3,559
)
Asset impairment and mine closure costs
 
21,292

 
2,099,000

 

 

 
2,120,292

Losses from disposed operations resulting from Patriot Coal bankruptcy
 
149,314

 

 

 
 
 
149,314

Selling, general and administrative expenses

18,059


6,725


1,489


(542
)

25,731

Other operating (income) expense, net

3,503


(12,343
)

(817
)

1,032


(8,625
)
 

196,275


2,728,369


672




2,925,316

Loss from investment in subsidiaries

(2,025,900
)





2,025,900



Loss from operations

(2,222,175
)

(2,039,825
)

(672
)

2,025,900


(2,236,772
)
Interest expense, net

 


 


 


 


 

Interest expense

(120,404
)

(6,629
)

(1,199
)

28,473


(99,759
)
Interest and investment income

6,710


20,781


1,654


(28,473
)

672

 

(113,694
)

14,152


455




(99,087
)
 
 
 
 
 
 
 
 
 
 
 
Expenses related to debt restructuring
 
(7,482
)
 

 

 

 
(7,482
)
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from continuing operations before income taxes

(2,343,351
)

(2,025,673
)

(217
)

2,025,900


(2,343,341
)
Provision for (benefit from) income taxes

(343,875
)



10




(343,865
)
Net income (loss)

$
(1,999,476
)
 
$
(2,025,673
)
 
$
(227
)
 
$
2,025,900

 
$
(1,999,476
)
Total comprehensive income (loss)

$
(2,000,570
)
 
$
(2,026,697
)
 
$
(227
)
 
$
2,026,924

 
$
(2,000,570
)





Condensed Consolidating Statements of Operations
Three Months Ended September 30, 2014

 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Revenues
 
$

 
$
742,180

 
$

 
$

 
$
742,180

Costs, expenses and other
 
 

 
 

 
 

 
 

 
 

Cost of sales (exclusive of items shown separately below)
 
2,442

 
645,672

 

 
(1,018
)
 
647,096

Depreciation, depletion and amortization
 
1,175

 
103,971

 
9

 

 
105,155

Amortization of acquired sales contracts, net
 

 
(3,013
)
 

 

 
(3,013
)
Change in fair value of coal derivatives and coal trading activities, net
 

 
(3,733
)
 

 

 
(3,733
)
Asset impairment and mine closure costs
 

 
5,060

 

 

 
5,060

Selling, general and administrative expenses
 
19,542

 
7,427

 
1,679

 
(512
)
 
28,136

Other operating (income) expense, net
 
1,562

 
(2,942
)
 
(1,371
)
 
1,530

 
(1,221
)
 
 
24,721

 
752,442

 
317

 

 
777,480

Income from investment in subsidiaries
 
2,005

 

 

 
(2,005
)
 

Loss from operations
 
(22,716
)
 
(10,262
)
 
(317
)
 
(2,005
)
 
(35,300
)
Interest expense, net
 
 

 
 

 
 

 
 

 
 

Interest expense
 
(116,742
)
 
(6,577
)
 
(1,116
)
 
26,218

 
(98,217
)
Interest and investment income
 
7,872

 
18,987

 
1,308

 
(26,218
)
 
1,949

 
 
(108,870
)
 
12,410

 
192

 

 
(96,268
)
 
 

 

 

 

 

Income (loss) from continuing operations before income taxes
 
(131,586
)
 
2,148

 
(125
)
 
(2,005
)
 
(131,568
)
Provision for (benefit from) income taxes
 
(34,368
)
 

 
(21
)
 

 
(34,350
)
Net loss
 
$
(97,218
)
 
$
2,148

 
$
(104
)
 
$
(2,005
)
 
$
(97,218
)
Total comprehensive income (loss)
 
$
(99,197
)
 
$
1,717

 
$
(143
)
 
$
(1,574
)
 
$
(99,197
)






















Condensed Consolidating Statements of Operations
Nine Months Ended September 30, 2015
 
 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Revenues
 
$

 
$
2,010,011

 
$

 
$

 
$
2,010,011

Costs, expenses and other
 
 
 
 
 
 
 
 
 
 

Cost of sales (exclusive of items shown separately below)
 
16,589

 
1,654,348

 

 
(2,171
)
 
1,668,766

Depreciation, depletion and amortization
 
2,969

 
303,240

 
2

 

 
306,211

Amortization of acquired sales contracts, net
 

 
(7,028
)
 

 

 
(7,028
)
Change in fair value of coal derivatives and coal trading activities, net
 

 
(1,128
)
 

 

 
(1,128
)
Asset impairment and mine closure costs
 
22,517

 
2,116,921

 

 

 
2,139,438

Losses from disposed operations resulting from Patriot Coal bankruptcy
 
149,314

 

 

 

 
149,314

Selling, general and administrative expenses
 
50,664

 
19,239

 
4,262

 
(1,561
)
 
72,604

Other operating (income) expense, net
 
7,065

 
417

 
(3,350
)
 
3,732

 
7,864

 
 
249,118

 
4,086,009

 
914

 

 
4,336,041

Loss from investment in subsidiaries
 
(2,035,313
)
 

 

 
2,035,313

 

Loss from operations
 
(2,284,431
)
 
(2,075,998
)
 
(914
)
 
2,035,313

 
(2,326,030
)
Interest expense, net
 
 

 
 

 
 

 
 

 
 

Interest expense
 
(357,690
)
 
(19,969
)
 
(3,601
)
 
82,675

 
(298,585
)
Interest and investment income
 
21,457

 
60,811

 
4,414

 
(82,675
)
 
4,007

 
 
(336,233
)
 
40,842

 
813

 

 
(294,578
)
 
 
 
 
 
 
 
 
 
 
 
Expenses related to debt restructuring
 
(11,498
)
 

 

 

 
(11,498
)
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from continuing operations before income taxes
 
(2,632,162
)
 
(2,035,156
)
 
(101
)
 
2,035,313

 
(2,632,106
)
Provision for (benefit from) income taxes
 
(351,388
)
 

 
56

 

 
(351,332
)
Net income (loss)
 
$
(2,280,774
)
 
$
(2,035,156
)
 
$
(157
)
 
$
2,035,313

 
$
(2,280,774
)
Total comprehensive income (loss)
 
$
(2,278,048
)
 
$
(2,033,102
)
 
$
(157
)
 
$
2,033,259

 
$
(2,278,048
)


















Condensed Consolidating Statements of Operations
Nine Months Ended September 30, 2014

 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Revenues
 
$

 
$
2,191,927

 
$

 
$

 
$
2,191,927

Costs, expenses and other
 
 

 
 

 
 

 
 

 
 

Cost of sales (exclusive of items shown separately below)
 
9,378

 
1,948,918

 

 
(2,749
)
 
1,955,547

Depreciation, depletion and amortization
 
3,993

 
308,022

 
27

 

 
312,042

Amortization of acquired sales contracts, net
 

 
(9,948
)
 

 

 
(9,948
)
Change in fair value of coal derivatives and coal trading activities, net
 

 
(5,811
)
 

 

 
(5,811
)
Asset impairment and mine closure costs
 
1,512

 
5,060

 

 

 
6,572

Selling, general and administrative expenses
 
61,216

 
22,540

 
4,971

 
(1,524
)
 
87,203

Other operating (income) expense, net
 
1,272

 
(10,869
)
 
(4,127
)
 
4,273

 
(9,451
)
 
 
77,371

 
2,257,912

 
871

 

 
2,336,154

Loss from investment in subsidiaries
 
(30,839
)
 

 

 
30,839

 

Loss from operations
 
(108,210
)
 
(65,985
)
 
(871
)
 
30,839

 
(144,227
)
Interest expense, net
 
 

 
 

 
 

 
 

 
 

Interest expense
 
(346,481
)
 
(19,466
)
 
(3,258
)
 
76,557

 
(292,648
)
Interest and investment income
 
23,598

 
54,979

 
3,808

 
(76,557
)
 
5,828

 
 
(322,883
)
 
35,513

 
550

 

 
(286,820
)
 
 
 
 
 
 
 
 
 
 
 
Loss from continuing operations before income taxes
 
(431,093
)
 
(30,472
)
 
(321
)
 
30,839

 
(431,047
)
Provision for (benefit from) income taxes
 
(112,876
)
 

 
46

 

 
(112,830
)
Net loss
 
$
(318,217
)
 
$
(30,472
)
 
$
(367
)
 
$
30,839

 
$
(318,217
)
Total comprehensive loss
 
$
(324,403
)
 
$
(33,062
)
 
$
(367
)
 
$
33,429

 
$
(324,403
)
Schedule of Condensed Consolidating Balance Sheets
Condensed Consolidating Balance Sheets
September 30, 2015
 
 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Assets
 
 
 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
362,643

 
$
120,484

 
$
11,661

 
$

 
$
494,788

Short term investments
 
199,731

 

 

 

 
199,731

Restricted cash
 

 

 
50,409

 

 
50,409

Receivables
 
14,307

 
12,502

 
216,959

 
(4,359
)
 
239,409

Inventories
 

 
239,035

 

 

 
239,035

Other
 
50,449

 
44,565

 
933

 

 
95,947

Total current assets
 
627,130

 
416,586

 
279,962

 
(4,359
)
 
1,319,319

 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, net
 
8,447

 
4,164,189

 

 
402

 
4,173,038

 
 
 
 
 
 
 
 
 
 
 
Investment in subsidiaries
 
5,421,088

 

 

 
(5,421,088
)
 

Intercompany receivables
 

 
2,225,149

 

 
(2,225,149
)
 

Note receivable from Arch Western
 
675,000

 

 

 
(675,000
)
 

Other
 
99,939

 
254,712

 
989

 

 
355,640

Total other assets
 
6,196,027

 
2,479,861

 
989

 
(8,321,237
)
 
355,640

Total assets
 
$
6,831,604

 
$
7,060,636

 
$
280,951

 
$
(8,325,194
)
 
$
5,847,997

 
 
 
 
 
 
 
 
 
 
 
Liabilities and Stockholders’ Equity
 
 

 
 

 
 

 
 

 
 

Accounts payable
 
$
13,566

 
$
138,624

 
$
39

 
$

 
$
152,229

Accrued expenses and other current liabilities
 
118,662

 
195,577

 
867

 
(4,359
)
 
310,747

Current maturities of debt
 
21,810

 
10,427

 

 

 
32,237

Total current liabilities
 
154,038

 
344,628

 
906

 
(4,359
)
 
495,213

Long-term debt
 
5,074,812

 
33,680

 

 

 
5,108,492

Intercompany payables
 
1,971,290

 

 
253,859

 
(2,225,149
)
 

Note payable to Arch Coal
 

 
675,000

 

 
(675,000
)
 

Asset retirement obligations
 
1,037

 
413,157

 

 

 
414,194

Accrued pension benefits
 
4,247

 
7,814

 

 

 
12,061

Accrued postretirement benefits other than pension
 
4,234

 
29,732

 

 

 
33,966

Accrued workers’ compensation
 
10,291

 
85,614

 

 

 
95,905

Deferred income taxes
 
44,806

 

 

 

 
44,806

Other noncurrent liabilities
 
172,691

 
75,810

 
299

 

 
248,800

Total liabilities
 
7,437,446

 
1,665,435

 
255,064

 
(2,904,508
)
 
6,453,437

Stockholders’ equity
 
(605,842
)
 
5,395,201

 
25,887

 
(5,420,686
)
 
(605,440
)
Total liabilities and stockholders’ equity
 
$
6,831,604

 
$
7,060,636

 
$
280,951

 
$
(8,325,194
)
 
$
5,847,997












Condensed Consolidating Balance Sheets
December 31, 2014
 
 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Assets
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
572,185

 
$
150,358

 
$
11,688

 
$

 
$
734,231

Short term investments
 
248,954

 

 

 

 
248,954

Restricted cash
 

 

 
5,678

 

 
5,678

Receivables
 
9,656

 
15,933

 
211,043

 
(4,615
)
 
232,017

Inventories
 

 
190,253

 

 

 
190,253

Other
 
89,211

 
41,455

 
952

 

 
131,618

Total current assets
 
920,006

 
397,999

 
229,361

 
(4,615
)
 
1,542,751

 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, net
 
10,470

 
6,442,623

 
2

 
363

 
6,453,458

 
 
 
 
 
 
 
 
 
 
 
Investment in subsidiaries
 
7,464,221

 

 

 
(7,464,221
)
 

Intercompany receivables
 

 
2,021,110

 

 
(2,021,110
)
 

Note receivable from Arch Western
 
675,000

 

 

 
(675,000
)
 

Other
 
131,884

 
300,058

 
1,572

 

 
433,514

Total other assets
 
8,271,105

 
2,321,168

 
1,572

 
(10,160,331
)
 
433,514

Total assets
 
$
9,201,581

 
$
9,161,790

 
$
230,935

 
$
(10,164,583
)
 
$
8,429,723

 
 
 
 
 
 
 
 
 
 
 
Liabilities and Stockholders’ Equity
 
 

 
 

 
 

 
 

 
 

Accounts payable
 
$
23,394

 
$
156,664

 
$
55

 
$

 
$
180,113

Accrued expenses and other current liabilities
 
85,899

 
220,017

 
1,095

 
(4,615
)
 
302,396

Current maturities of debt
 
27,625

 
9,260

 

 

 
36,885

Total current liabilities
 
136,918

 
385,941

 
1,150

 
(4,615
)
 
519,394

Long-term debt
 
5,084,839

 
38,646

 

 

 
5,123,485

Intercompany payables
 
1,817,755

 

 
203,355

 
(2,021,110
)
 

Note payable to Arch Coal
 

 
675,000

 

 
(675,000
)
 

Asset retirement obligations
 
981

 
397,915

 

 

 
398,896

Accrued pension benefits
 
5,967

 
10,293

 

 

 
16,260

Accrued postretirement benefits other than pension
 
4,430

 
28,238

 

 

 
32,668

Accrued workers’ compensation
 
9,172

 
85,119

 

 

 
94,291

Deferred income taxes
 
422,809

 

 

 

 
422,809

Other noncurrent liabilities
 
50,919

 
102,461

 
386

 

 
153,766

Total liabilities
 
7,533,790

 
1,723,613

 
204,891

 
(2,700,725
)
 
6,761,569

Stockholders’ equity
 
1,667,791

 
7,438,177

 
26,044

 
(7,463,858
)
 
1,668,154

Total liabilities and stockholders’ equity
 
$
9,201,581

 
$
9,161,790

 
$
230,935

 
$
(10,164,583
)
 
$
8,429,723

Schedule of Condensed Consolidating Statements of Cash Flows
Condensed Consolidating Statements of Cash Flows
Nine Months Ended September 30, 2015

 
 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Cash provided by (used in) operating activities
 
$
(353,386
)
 
$
279,503

 
$
(5,799
)
 
$

 
$
(79,682
)
Investing Activities
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(956
)
 
(108,294
)
 

 

 
(109,250
)
Additions to prepaid royalties
 

 
(5,808
)
 

 

 
(5,808
)
Proceeds from disposals and divestitures
 

 
1,020

 

 

 
1,020

Purchases of marketable securities
 
(203,094
)
 

 

 

 
(203,094
)
Proceeds from sale or maturity of marketable securities and other investments
 
248,362

 

 

 

 
248,362

Investments in and advances to affiliates
 
(788
)
 
(7,156
)
 

 

 
(7,944
)
Cash used in investing activities
 
43,524

 
(120,238
)
 

 

 
(76,714
)
Financing Activities
 
 

 
 

 
 
 
 

 
 

Payments on term loan
 
(14,625
)
 

 

 

 
(14,625
)
Net payments on other debt
 
(5,814
)
 
(6,378
)
 

 

 
(12,192
)
Expenses related to debt restructuring
 
(11,498
)
 

 

 

 
(11,498
)
Deposits of restricted cash
 

 

 
(44,732
)
 

 
(44,732
)
Transactions with affiliates, net
 
132,257

 
(182,761
)
 
50,504

 

 

Cash provided by (used in) financing activities
 
100,320

 
(189,139
)
 
5,772

 

 
(83,047
)
Decrease in cash and cash equivalents
 
(209,542
)
 
(29,874
)
 
(27
)
 

 
(239,443
)
Cash and cash equivalents, beginning of period
 
572,185

 
150,358

 
11,688

 

 
734,231

Cash and cash equivalents, end of period
 
$
362,643

 
$
120,484

 
$
11,661

 
$

 
$
494,788














Condensed Consolidating Statements of Cash Flows
Nine Months Ended September 30, 2014
 
 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Cash provided by (used in) operating activities
 
$
(342,497
)
 
$
360,036

 
$
(15,549
)
 
$

 
$
1,990

Investing Activities
 
 
 
 
 
 
 
 
 
 

Capital expenditures
 
(1,195
)
 
(117,506
)
 

 

 
(118,701
)
Additions to prepaid royalties
 

 
(3,604
)
 

 

 
(3,604
)
Proceeds from disposals and divestitures
 
46,634

 
4,337

 

 

 
50,971

Purchases of short term investments
 
(181,546
)
 

 

 

 
(181,546
)
Proceeds from sales of short term investments
 
178,293

 

 

 

 
178,293

Investments in and advances to affiliates
 
(2,047
)
 
(11,346
)
 

 

 
(13,393
)
Cash provided by (used in) investing activities
 
40,139

 
(128,119
)
 

 

 
(87,980
)
Financing Activities
 
 

 
 

 
 
 
 

 

Payments on term loan
 
(14,625
)
 

 

 

 
(14,625
)
Debt financing costs
 
(2,219
)
 

 

 

 
(2,219
)
Net payments on other debt
 
(6,814
)
 
(3,373
)
 

 

 
(10,187
)
Dividends paid
 
(2,123
)
 

 

 

 
(2,123
)
Change in restricted cash
 

 

 
(6
)
 

 
(6
)
Other
 
(15
)
 

 

 

 
(15
)
Transactions with affiliates, net
 
162,643

 
(178,603
)
 
15,960

 

 

Cash provided by (used in) financing activities
 
136,847

 
(181,976
)
 
15,954

 

 
(29,175
)
Increase (decrease) in cash and cash equivalents
 
(165,511
)
 
49,941

 
405

 

 
(115,165
)
Cash and cash equivalents, beginning of period
 
799,333

 
100,418

 
11,348

 

 
911,099

Cash and cash equivalents, end of period
 
$
633,822

 
$
150,359

 
$
11,753

 
$

 
$
795,934