XML 52 R35.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplemental Consolidating Financial Information (Tables)
6 Months Ended
Jun. 30, 2015
Supplemental Condensed Consolidating Financial Information [Abstract]  
Schedule of Condensed Consolidating Statements of Income
Condensed Consolidating Statements of Operations
Three Months Ended June 30, 2015
 
 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Revenues

$


$
644,462


$


$


$
644,462

Costs, expenses and other













 

Cost of sales (exclusive of items shown separately below)

5,908


561,191




(847
)

566,252

Depreciation, depletion and amortization

1,013


96,359






97,372

Amortization of acquired sales contracts, net



(1,644
)





(1,644
)
Change in fair value of coal derivatives and coal trading activities, net



1,211






1,211

Asset impairment and mine closure costs
 
1,225

 
17,921

 

 

 
19,146

Selling, general and administrative expenses

17,166


6,270


1,325


(493
)

24,268

Other operating (income) expense, net

(138
)

7,483


(1,282
)

1,340


7,403

 

25,174


688,791


43




714,008

Loss from investment in subsidiaries

(30,462
)





30,462



Loss from operations

(55,636
)

(44,329
)

(43
)

30,462


(69,546
)
Interest expense, net

 


 


 


 


 

Interest expense

(119,231
)

(6,576
)

(1,127
)

27,360


(99,574
)
Interest and investment income

6,675


20,256


1,391


(27,360
)

962

 

(112,556
)

13,680


264




(98,612
)
 
 
 
 
 
 
 
 
 
 
 
Expenses related to debt restructuring
 
(4,016
)
 

 

 

 
(4,016
)
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from continuing operations before income taxes

(172,208
)

(30,649
)

221


30,462


(172,174
)
Provision for (benefit from) income taxes

(4,105
)



34




(4,071
)
Net income (loss)

$
(168,103
)
 
$
(30,649
)
 
$
187

 
$
30,462

 
$
(168,103
)
Total comprehensive income (loss)

$
(167,887
)
 
$
(30,811
)
 
$
187

 
$
30,624

 
$
(167,887
)





Condensed Consolidating Statements of Operations
Three Months Ended June 30, 2014

 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Revenues
 
$

 
$
713,776

 
$

 
$

 
$
713,776

Costs, expenses and other
 
 

 
 

 
 

 
 

 
 

Cost of sales (exclusive of items shown separately below)
 
3,547

 
619,470

 

 
(880
)
 
622,137

Depreciation, depletion and amortization
 
1,346

 
101,109

 
9

 

 
102,464

Amortization of acquired sales contracts, net
 

 
(3,239
)
 

 

 
(3,239
)
Change in fair value of coal derivatives and coal trading activities, net
 

 
(2,992
)
 

 

 
(2,992
)
Asset impairment and mine closure costs
 
1,512

 

 

 

 
1,512

Selling, general and administrative expenses
 
21,729

 
7,250

 
1,489

 
(537
)
 
29,931

Other operating (income) expense, net
 
(1,883
)
 
1,554

 
(1,320
)
 
1,417

 
(232
)
 
 
26,251

 
723,152

 
178

 

 
749,581

Income from investment in subsidiaries
 
2,502

 

 

 
(2,502
)
 

Loss from operations
 
(23,749
)
 
(9,376
)
 
(178
)
 
(2,502
)
 
(35,805
)
Interest expense, net
 
 

 
 

 
 

 
 

 
 

Interest expense
 
(116,084
)
 
(6,565
)
 
(1,092
)
 
25,781

 
(97,960
)
Interest and investment income
 
8,125

 
18,341

 
1,351

 
(25,781
)
 
2,036

 
 
(107,959
)
 
11,776

 
259

 

 
(95,924
)
 
 

 

 

 

 

Income (loss) from continuing operations before income taxes
 
(131,708
)
 
2,400

 
81

 
(2,502
)
 
(131,729
)
Provision for (benefit from) income taxes
 
(34,848
)
 

 
(21
)
 

 
(34,869
)
Net loss
 
$
(96,860
)
 
$
2,400

 
$
102

 
$
(2,502
)
 
$
(96,860
)
Total comprehensive income (loss)
 
$
(98,437
)
 
$
1,647

 
$
102

 
$
(1,749
)
 
$
(98,437
)






















Condensed Consolidating Statements of Operations
Six Months Ended June 30, 2015
 
 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Revenues
 
$

 
$
1,321,467

 
$

 
$

 
$
1,321,467

Costs, expenses and other
 
 
 
 
 
 
 
 
 
 

Cost of sales (exclusive of items shown separately below)
 
13,378

 
1,116,877

 

 
(1,681
)
 
1,128,574

Depreciation, depletion and amortization
 
2,073

 
200,171

 
2

 

 
202,246

Amortization of acquired sales contracts, net
 

 
(5,034
)
 

 

 
(5,034
)
Change in fair value of coal derivatives and coal trading activities, net
 

 
2,431

 

 

 
2,431

Asset impairment and mine closure costs
 
1,225

 
17,921

 

 

 
19,146

Selling, general and administrative expenses
 
32,605

 
12,514

 
2,773

 
(1,019
)
 
46,873

Other operating (income) expense, net
 
3,562

 
12,760

 
(2,533
)
 
2,700

 
16,489

 
 
52,843

 
1,357,640

 
242

 

 
1,410,725

Loss from investment in subsidiaries
 
(9,413
)
 

 

 
9,413

 

Loss from operations
 
(62,256
)
 
(36,173
)
 
(242
)
 
9,413

 
(89,258
)
Interest expense, net
 
 

 
 

 
 

 
 

 
 

Interest expense
 
(237,286
)
 
(13,340
)
 
(2,402
)
 
54,202

 
(198,826
)
Interest and investment income
 
14,747

 
40,030

 
2,760

 
(54,202
)
 
3,335

 
 
(222,539
)
 
26,690

 
358

 

 
(195,491
)
 
 
 
 
 
 
 
 
 
 
 
Expenses related to debt restructuring
 
(4,016
)
 

 

 

 
(4,016
)
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from continuing operations before income taxes
 
(288,811
)
 
(9,483
)
 
116

 
9,413

 
(288,765
)
Provision for (benefit from) income taxes
 
(7,513
)
 

 
46

 

 
(7,467
)
Net income (loss)
 
$
(281,298
)
 
$
(9,483
)
 
$
70

 
$
9,413

 
$
(281,298
)
Total comprehensive income (loss)
 
$
(277,478
)
 
$
(6,405
)
 
$
70

 
$
6,335

 
$
(277,478
)




















Condensed Consolidating Statements of Operations
Six Months Ended June 30, 2014

 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Revenues
 
$

 
$
1,449,747

 
$

 
$

 
$
1,449,747

Costs, expenses and other
 
 

 
 

 
 

 
 

 
 

Cost of sales (exclusive of items shown separately below)
 
6,937

 
1,303,246

 

 
(1,732
)
 
1,308,451

Depreciation, depletion and amortization
 
2,818

 
204,051

 
18

 

 
206,887

Amortization of acquired sales contracts, net
 

 
(6,935
)
 

 

 
(6,935
)
Change in fair value of coal derivatives and coal trading activities, net
 

 
(2,078
)
 

 

 
(2,078
)
Asset impairment and mine closure costs
 
1,512

 

 

 

 
1,512

Selling, general and administrative expenses
 
41,673

 
15,115

 
3,292

 
(1,013
)
 
59,067

Other operating (income) expense, net
 
(290
)
 
(7,929
)
 
(2,756
)
 
2,745

 
(8,230
)
 
 
52,650

 
1,505,470

 
554

 

 
1,558,674

Loss from investment in subsidiaries
 
(32,844
)
 

 

 
32,844

 

Loss from operations
 
(85,494
)
 
(55,723
)
 
(554
)
 
32,844

 
(108,927
)
Interest expense, net
 
 

 
 

 
 

 
 

 
 

Interest expense
 
(229,739
)
 
(12,890
)
 
(2,142
)
 
50,340

 
(194,431
)
Interest and investment income
 
15,726

 
35,993

 
2,500

 
(50,340
)
 
3,879

 
 
(214,013
)
 
23,103

 
358

 

 
(190,552
)
 
 
 
 
 
 
 
 
 
 
 
Loss from continuing operations before income taxes
 
(299,507
)
 
(32,620
)
 
(196
)
 
32,844

 
(299,479
)
Provision for (benefit from) income taxes
 
(78,508
)
 

 
28

 

 
(78,480
)
Net loss
 
$
(220,999
)
 
$
(32,620
)
 
$
(224
)
 
$
32,844

 
$
(220,999
)
Total comprehensive loss
 
$
(225,206
)
 
$
(34,779
)
 
$
(224
)
 
$
35,003

 
$
(225,206
)
Schedule of Condensed Consolidating Balance Sheets
Condensed Consolidating Balance Sheets
June 30, 2015
 
 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Assets
 
 
 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
367,668

 
$
60,568

 
$
11,419

 
$

 
$
439,655

Short term investments
 
249,754

 

 

 

 
249,754

Restricted cash
 

 

 
43,563

 

 
43,563

Receivables
 
9,525

 
10,352

 
204,002

 
(4,338
)
 
219,541

Inventories
 

 
223,929

 

 

 
223,929

Other
 
80,295

 
39,160

 
1,024

 

 
120,479

Total current assets
 
707,242

 
334,009

 
260,008

 
(4,338
)
 
1,296,921

 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, net
 
9,211

 
6,331,424

 

 
391

 
6,341,026

 
 
 
 
 
 
 
 
 
 
 
Investment in subsidiaries
 
7,448,526

 

 

 
(7,448,526
)
 

Intercompany receivables
 

 
2,164,803

 

 
(2,164,803
)
 

Note receivable from Arch Western
 
675,000

 

 

 
(675,000
)
 

Other
 
119,670

 
277,555

 
1,183

 

 
398,408

Total other assets
 
8,243,196

 
2,442,358

 
1,183

 
(10,288,329
)
 
398,408

Total assets
 
$
8,959,649

 
$
9,107,791

 
$
261,191

 
$
(10,292,276
)
 
$
8,036,355

 
 
 
 
 
 
 
 
 
 
 
Liabilities and Stockholders’ Equity
 
 

 
 

 
 

 
 

 
 

Accounts payable
 
$
12,096

 
$
144,588

 
$
41

 
$

 
$
156,725

Accrued expenses and other current liabilities
 
59,336

 
207,265

 
695

 
(4,338
)
 
262,958

Current maturities of debt
 
21,651

 
10,112

 

 

 
31,763

Total current liabilities
 
93,083

 
361,965

 
736

 
(4,338
)
 
451,446

Long-term debt
 
5,078,125

 
36,456

 

 

 
5,114,581

Intercompany payables
 
1,930,704

 

 
234,099

 
(2,164,803
)
 

Note payable to Arch Coal
 

 
675,000

 

 
(675,000
)
 

Asset retirement obligations
 
1,018

 
408,417

 

 

 
409,435

Accrued pension benefits
 
5,023

 
8,557

 

 

 
13,580

Accrued postretirement benefits other than pension
 
4,298

 
29,878

 

 

 
34,176

Accrued workers’ compensation
 
10,714

 
86,775

 

 

 
97,489

Deferred income taxes
 
411,930

 

 

 

 
411,930

Other noncurrent liabilities
 
31,120

 
78,332

 
241

 

 
109,693

Total liabilities
 
7,566,015

 
1,685,380

 
235,076

 
(2,844,141
)
 
6,642,330

Stockholders’ equity
 
1,393,634

 
7,422,411

 
26,115

 
(7,448,135
)
 
1,394,025

Total liabilities and stockholders’ equity
 
$
8,959,649

 
$
9,107,791

 
$
261,191

 
$
(10,292,276
)
 
$
8,036,355












Condensed Consolidating Balance Sheets
December 31, 2014
 
 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Assets
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
572,185

 
$
150,358

 
$
11,688

 
$

 
$
734,231

Short term investments
 
248,954

 

 

 

 
248,954

Restricted cash
 

 

 
5,678

 

 
5,678

Receivables
 
9,656

 
15,933

 
211,043

 
(4,615
)
 
232,017

Inventories
 

 
190,253

 

 

 
190,253

Other
 
89,211

 
41,455

 
952

 

 
131,618

Total current assets
 
920,006

 
397,999

 
229,361

 
(4,615
)
 
1,542,751

 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, net
 
10,470

 
6,442,623

 
2

 
363

 
6,453,458

 
 
 
 
 
 
 
 
 
 
 
Investment in subsidiaries
 
7,464,221

 

 

 
(7,464,221
)
 

Intercompany receivables
 

 
2,021,110

 

 
(2,021,110
)
 

Note receivable from Arch Western
 
675,000

 

 

 
(675,000
)
 

Other
 
131,884

 
300,058

 
1,572

 

 
433,514

Total other assets
 
8,271,105

 
2,321,168

 
1,572

 
(10,160,331
)
 
433,514

Total assets
 
$
9,201,581

 
$
9,161,790

 
$
230,935

 
$
(10,164,583
)
 
$
8,429,723

 
 
 
 
 
 
 
 
 
 
 
Liabilities and Stockholders’ Equity
 
 

 
 

 
 

 
 

 
 

Accounts payable
 
$
23,394

 
$
156,664

 
$
55

 
$

 
$
180,113

Accrued expenses and other current liabilities
 
85,899

 
220,017

 
1,095

 
(4,615
)
 
302,396

Current maturities of debt
 
27,625

 
9,260

 

 

 
36,885

Total current liabilities
 
136,918

 
385,941

 
1,150

 
(4,615
)
 
519,394

Long-term debt
 
5,084,839

 
38,646

 

 

 
5,123,485

Intercompany payables
 
1,817,755

 

 
203,355

 
(2,021,110
)
 

Note payable to Arch Coal
 

 
675,000

 

 
(675,000
)
 

Asset retirement obligations
 
981

 
397,915

 

 

 
398,896

Accrued pension benefits
 
5,967

 
10,293

 

 

 
16,260

Accrued postretirement benefits other than pension
 
4,430

 
28,238

 

 

 
32,668

Accrued workers’ compensation
 
9,172

 
85,119

 

 

 
94,291

Deferred income taxes
 
422,809

 

 

 

 
422,809

Other noncurrent liabilities
 
50,919

 
102,461

 
386

 

 
153,766

Total liabilities
 
7,533,790

 
1,723,613

 
204,891

 
(2,700,725
)
 
6,761,569

Stockholders’ equity
 
1,667,791

 
7,438,177

 
26,044

 
(7,463,858
)
 
1,668,154

Total liabilities and stockholders’ equity
 
$
9,201,581

 
$
9,161,790

 
$
230,935

 
$
(10,164,583
)
 
$
8,429,723

Schedule of Condensed Consolidating Statements of Cash Flows
Condensed Consolidating Statements of Cash Flows
Six Months Ended June 30, 2015

 
 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Cash provided by (used in) operating activities
 
$
(295,792
)
 
$
163,345

 
$
6,872

 
$

 
$
(125,575
)
Investing Activities
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(815
)
 
(98,546
)
 

 

 
(99,361
)
Additions to prepaid royalties
 

 
(409
)
 

 

 
(409
)
Proceeds from disposals and divestitures
 

 
991

 

 

 
991

Purchases of marketable securities
 
(161,336
)
 

 

 

 
(161,336
)
Proceeds from sale or maturity of marketable securities and other investments
 
157,729

 

 

 

 
157,729

Investments in and advances to affiliates
 
(788
)
 
(4,350
)
 

 

 
(5,138
)
Cash used in investing activities
 
(5,210
)
 
(102,314
)
 

 

 
(107,524
)
Financing Activities
 
 

 
 

 
 
 
 

 
 

Payments on term loan
 
(9,750
)
 

 

 

 
(9,750
)
Net payments on other debt
 
(5,973
)
 
(3,853
)
 

 

 
(9,826
)
Expenses related to debt restructuring
 
(4,016
)
 

 

 

 
(4,016
)
Withdrawals (deposits) of restricted cash
 

 

 
(37,885
)
 

 
(37,885
)
Transactions with affiliates, net
 
116,224

 
(146,968
)
 
30,744

 

 

Cash provided by (used in) financing activities
 
96,485

 
(150,821
)
 
(7,141
)
 

 
(61,477
)
Decrease in cash and cash equivalents
 
(204,517
)
 
(89,790
)
 
(269
)
 

 
(294,576
)
Cash and cash equivalents, beginning of period
 
572,185

 
150,358

 
11,688

 

 
734,231

Cash and cash equivalents, end of period
 
$
367,668

 
$
60,568

 
$
11,419

 
$

 
$
439,655














Condensed Consolidating Statements of Cash Flows
Six Months Ended June 30, 2014
 
 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Cash provided by (used in) operating activities
 
$
(268,382
)
 
$
196,505

 
$
(6,469
)
 
$

 
$
(78,346
)
Investing Activities
 
 
 
 
 
 
 
 
 
 

Capital expenditures
 
(660
)
 
(95,086
)
 

 

 
(95,746
)
Additions to prepaid royalties
 

 
(3,341
)
 

 

 
(3,341
)
Proceeds from disposals and divestitures
 
39,132

 
4,113

 

 

 
43,245

Purchases of short term investments
 
(168,951
)
 

 

 

 
(168,951
)
Proceeds from sales of short term investments
 
166,018

 

 

 

 
166,018

Investments in and advances to affiliates
 
(1,581
)
 
(7,920
)
 

 

 
(9,501
)
Cash provided by (used in) investing activities
 
33,958

 
(102,234
)
 

 

 
(68,276
)
Financing Activities
 
 

 
 

 
 
 
 

 
 

Payments on term loan
 
(9,750
)
 

 

 

 
(9,750
)
Debt financing costs
 
(1,957
)
 

 

 

 
(1,957
)
Net payments on other debt
 
(7,547
)
 
(1,843
)
 

 

 
(9,390
)
Dividends paid
 
(2,123
)
 

 

 

 
(2,123
)
Change in restricted cash
 

 

 
(1,103
)
 

 
(1,103
)
Transactions with affiliates, net
 
84,719

 
(92,486
)
 
7,767

 

 

Cash provided by (used in) financing activities
 
63,342

 
(94,329
)
 
6,664

 

 
(24,323
)
Increase (decrease) in cash and cash equivalents
 
(171,082
)
 
(58
)
 
195

 

 
(170,945
)
Cash and cash equivalents, beginning of period
 
799,333

 
100,418

 
11,348

 

 
911,099

Cash and cash equivalents, end of period
 
$
628,251

 
$
100,360

 
$
11,543

 
$

 
$
740,154