XML 21 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
Supplemental Consolidating Financial Information (Tables)
3 Months Ended
Mar. 31, 2015
Supplemental Condensed Consolidating Financial Information [Abstract]  
Schedule of Condensed Consolidating Statements of Income
Condensed Consolidating Statements of Operations
Three Months Ended March 31, 2015
 
 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Revenues

$


$
677,005


$


$


$
677,005

Costs, expenses and other













 

Cost of sales (exclusive of items shown separately below)

7,470


555,686




(834
)

562,322

Depreciation, depletion and amortization

1,060


103,812


2




104,874

Amortization of acquired sales contracts, net



(3,390
)





(3,390
)
Change in fair value of coal derivatives and coal trading activities, net



1,220






1,220

Asset impairment and mine closure costs
 

 

 

 

 

Selling, general and administrative expenses

15,439


6,243


1,448


(525
)

22,605

Other operating (income) expense, net

3,700


5,278


(1,251
)

1,359


9,086

 

27,669


668,849


199




696,717

Income from investment in subsidiaries

21,050






(21,050
)


Income (Loss) from operations

(6,619
)

8,156


(199
)

(21,050
)

(19,712
)
Interest expense, net

 


 


 


 


 

Interest expense

(118,056
)

(6,763
)

(1,275
)

26,842


(99,252
)
Interest and investment income

8,072


19,774


1,369


(26,842
)

2,373

 

(109,984
)

13,011


94




(96,879
)
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from continuing operations before income taxes

(116,603
)

21,167


(105
)

(21,050
)

(116,591
)
Provision for (benefit from) income taxes

(3,408
)



12




(3,396
)
Net income (loss)

$
(113,195
)
 
$
21,167

 
$
(117
)
 
$
(21,050
)
 
$
(113,195
)
Total comprehensive income (loss)

$
(109,591
)
 
$
24,407

 
$
(117
)
 
$
(24,290
)
 
$
(109,591
)





Condensed Consolidating Statements of Operations
Three Months Ended March 31, 2014

 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Revenues
 
$

 
$
735,971

 
$

 
$

 
$
735,971

Costs, expenses and other
 
 

 
 

 
 

 
 

 
 

Cost of sales (exclusive of items shown separately below)
 
3,389

 
683,775

 

 
(850
)
 
686,314

Depreciation, depletion and amortization
 
1,472

 
102,942

 
9

 

 
104,423

Amortization of acquired sales contracts, net
 

 
(3,696
)
 

 

 
(3,696
)
Change in fair value of coal derivatives and coal trading activities, net
 

 
914

 

 

 
914

Asset impairment and mine closure costs
 

 

 

 

 

Selling, general and administrative expenses
 
19,944

 
7,865

 
1,803

 
(476
)
 
29,136

Other operating (income) expense, net
 
1,593

 
(9,480
)
 
(1,437
)
 
1,326

 
(7,998
)
 
 
26,398

 
782,320

 
375

 

 
809,093

Loss from investment in subsidiaries
 
(35,347
)
 

 

 
35,347

 

Loss from operations
 
(61,745
)
 
(46,349
)
 
(375
)
 
35,347

 
(73,122
)
Interest expense, net
 
 

 
 

 
 

 
 

 
 

Interest expense
 
(113,655
)
 
(6,324
)
 
(1,050
)
 
24,558

 
(96,471
)
Interest and investment income
 
7,601

 
17,651

 
1,149

 
(24,558
)
 
1,843

 
 
(106,054
)
 
11,327

 
99

 

 
(94,628
)
 
 

 

 

 

 

Income (loss) from continuing operations before income taxes
 
(167,799
)
 
(35,022
)
 
(276
)
 
35,347

 
(167,750
)
Provision for (benefit from) income taxes
 
(43,660
)
 

 
49

 

 
(43,611
)
Net loss
 
$
(124,139
)
 
$
(35,022
)
 
$
(325
)
 
$
35,347

 
$
(124,139
)
Total comprehensive loss
 
$
(126,769
)
 
$
(36,428
)
 
$
(325
)
 
$
36,753

 
$
(126,769
)
Schedule of Condensed Consolidating Balance Sheets
Condensed Consolidating Balance Sheets
March 31, 2015
 
 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Assets
 
 
 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
577,832

 
$
100,430

 
$
11,710

 
$

 
$
689,972

Short term investments
 
249,518

 

 

 

 
249,518

Receivables
 
10,184

 
10,894

 
197,321

 
(4,650
)
 
213,749

Inventories
 

 
240,113

 

 

 
240,113

Other
 
82,714

 
44,828

 
10,095

 

 
137,637

Total current assets
 
920,248

 
396,265

 
219,126

 
(4,650
)
 
1,530,989

 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, net
 
9,860

 
6,361,096

 

 
379

 
6,371,335

 
 
 
 
 
 
 
 
 
 
 
Investment in subsidiaries
 
7,487,172

 

 

 
(7,487,172
)
 

Intercompany receivables
 

 
2,139,722

 

 
(2,139,722
)
 

Note receivable from Arch Western
 
675,000

 

 

 
(675,000
)
 

Other
 
125,994

 
285,227

 
1,395

 

 
412,616

Total other assets
 
8,288,166

 
2,424,949

 
1,395

 
(10,301,894
)
 
412,616

Total assets
 
$
9,218,274

 
$
9,182,310

 
$
220,521

 
$
(10,306,165
)
 
$
8,314,940

 
 
 
 
 
 
 
 
 
 
 
Liabilities and Stockholders’ Equity
 
 

 
 

 
 

 
 

 
 

Accounts payable
 
$
12,377

 
$
155,080

 
$
23

 
$

 
$
167,480

Accrued expenses and other current liabilities
 
117,096

 
208,275

 
782

 
(4,650
)
 
321,503

Current maturities of debt
 
24,645

 
9,723

 

 

 
34,368

Total current liabilities
 
154,118

 
373,078

 
805

 
(4,650
)
 
523,351

Long-term debt
 
5,081,468

 
36,514

 

 

 
5,117,982

Intercompany payables
 
1,946,138

 

 
193,584

 
(2,139,722
)
 

Note payable to Arch Coal
 

 
675,000

 

 
(675,000
)
 

Asset retirement obligations
 
1,000

 
403,844

 

 

 
404,844

Accrued pension benefits
 
5,323

 
9,113

 

 

 
14,436

Accrued postretirement benefits other than pension
 
4,643

 
29,810

 

 

 
34,453

Accrued workers’ compensation
 
10,046

 
88,637

 

 

 
98,683

Deferred income taxes
 
419,064

 

 

 

 
419,064

Other noncurrent liabilities
 
36,530

 
105,069

 
205

 

 
141,804

Total liabilities
 
7,658,330

 
1,721,065

 
194,594

 
(2,819,372
)
 
6,754,617

Stockholders’ equity
 
1,559,944

 
7,461,245

 
25,927

 
(7,486,793
)
 
1,560,323

Total liabilities and stockholders’ equity
 
$
9,218,274

 
$
9,182,310

 
$
220,521

 
$
(10,306,165
)
 
$
8,314,940

















Condensed Consolidating Balance Sheets
December 31, 2014
 
 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Assets
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
572,185

 
$
150,358

 
$
11,688

 
$

 
$
734,231

Short term investments
 
248,954

 

 

 

 
248,954

Receivables
 
9,656

 
15,933

 
211,043

 
(4,615
)
 
232,017

Inventories
 

 
190,253

 

 

 
190,253

Other
 
89,211

 
41,455

 
6,630

 

 
137,296

Total current assets
 
920,006

 
397,999

 
229,361

 
(4,615
)
 
1,542,751

 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, net
 
10,470

 
6,442,623

 
2

 
363

 
6,453,458

 
 
 
 
 
 
 
 
 
 
 
Investment in subsidiaries
 
7,464,221

 

 

 
(7,464,221
)
 

Intercompany receivables
 

 
2,021,110

 

 
(2,021,110
)
 

Note receivable from Arch Western
 
675,000

 

 

 
(675,000
)
 

Other
 
131,884

 
300,058

 
1,572

 

 
433,514

Total other assets
 
8,271,105

 
2,321,168

 
1,572

 
(10,160,331
)
 
433,514

Total assets
 
$
9,201,581

 
$
9,161,790

 
$
230,935

 
$
(10,164,583
)
 
$
8,429,723

 
 
 
 
 
 
 
 
 
 
 
Liabilities and Stockholders’ Equity
 
 

 
 

 
 

 
 

 
 

Accounts payable
 
$
23,394

 
$
156,664

 
$
55

 
$

 
$
180,113

Accrued expenses and other current liabilities
 
85,899

 
220,017

 
1,095

 
(4,615
)
 
302,396

Current maturities of debt
 
27,625

 
9,260

 

 

 
36,885

Total current liabilities
 
136,918

 
385,941

 
1,150

 
(4,615
)
 
519,394

Long-term debt
 
5,084,839

 
38,646

 

 

 
5,123,485

Intercompany payables
 
1,817,755

 

 
203,355

 
(2,021,110
)
 

Note payable to Arch Coal
 

 
675,000

 

 
(675,000
)
 

Asset retirement obligations
 
981

 
397,915

 

 

 
398,896

Accrued pension benefits
 
5,967

 
10,293

 

 

 
16,260

Accrued postretirement benefits other than pension
 
4,430

 
28,238

 

 

 
32,668

Accrued workers’ compensation
 
9,172

 
85,119

 

 

 
94,291

Deferred income taxes
 
422,809

 

 

 

 
422,809

Other noncurrent liabilities
 
50,919

 
102,461

 
386

 

 
153,766

Total liabilities
 
7,533,790

 
1,723,613

 
204,891

 
(2,700,725
)
 
6,761,569

Stockholders’ equity
 
1,667,791

 
7,438,177

 
26,044

 
(7,463,858
)
 
1,668,154

Total liabilities and stockholders’ equity
 
$
9,201,581

 
$
9,161,790

 
$
230,935

 
$
(10,164,583
)
 
$
8,429,723

Schedule of Condensed Consolidating Statements of Cash Flows
Condensed Consolidating Statements of Cash Flows
Three Months Ended March 31, 2015

 
 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Cash provided by (used in) operating activities
 
$
(114,542
)
 
$
96,944

 
$
13,325

 
$

 
$
(4,273
)
Investing Activities
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(450
)
 
(22,430
)
 

 

 
(22,880
)
Additions to prepaid royalties
 

 
(213
)
 

 

 
(213
)
Proceeds from disposals and divestitures
 

 
46

 

 

 
46

Purchases of marketable securities
 
(101,793
)
 

 

 

 
(101,793
)
Proceeds from sale or maturity of marketable securities and other investments
 
99,914

 

 

 

 
99,914

Investments in and advances to affiliates
 

 
(1,843
)
 

 

 
(1,843
)
Cash used in investing activities
 
(2,329
)
 
(24,440
)
 

 

 
(26,769
)
Financing Activities
 
 

 
 

 
 
 
 

 
 

Payments on term loan
 
(4,875
)
 

 

 

 
(4,875
)
Net payments on other debt
 
(2,751
)
 
(2,059
)
 

 

 
(4,810
)
Debt financing costs
 

 

 

 

 

Dividends paid
 

 

 

 

 

Withdrawals (deposits) of restricted cash
 

 

 
(3,532
)
 

 
(3,532
)
Transactions with affiliates, net
 
130,144

 
(120,373
)
 
(9,771
)
 

 

Cash provided by (used in) financing activities
 
122,518

 
(122,432
)
 
(13,303
)
 

 
(13,217
)
Increase (decrease) in cash and cash equivalents
 
5,647

 
(49,928
)
 
22

 

 
(44,259
)
Cash and cash equivalents, beginning of period
 
572,185

 
150,358

 
11,688

 

 
734,231

Cash and cash equivalents, end of period
 
$
577,832

 
$
100,430

 
$
11,710

 
$

 
$
689,972














Condensed Consolidating Statements of Cash Flows
Three Months Ended March 31, 2014
 
 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Cash provided by (used in) operating activities
 
$
(150,338
)
 
$
142,978

 
$
(32,915
)
 
$

 
$
(40,275
)
Investing Activities
 
 
 
 
 
 
 
 
 
 

Capital expenditures
 
(492
)
 
(13,962
)
 

 

 
(14,454
)
Additions to prepaid royalties
 

 
(591
)
 

 

 
(591
)
Proceeds from disposals and divestitures
 
26,319

 
1,876

 

 

 
28,195

Purchases of short term investments
 
(119,176
)
 

 

 

 
(119,176
)
Proceeds from sales of short term investments
 
117,681

 

 

 

 
117,681

Investments in and advances to affiliates
 
(1,016
)
 
(2,226
)
 

 

 
(3,242
)
Cash provided by (used in) investing activities
 
23,316

 
(14,903
)
 

 

 
8,413

Financing Activities
 
 

 
 

 
 
 
 

 
 

Contributions from parent
 

 

 

 

 

Payments on term loan
 
(4,875
)
 

 

 

 
(4,875
)
Debt financing costs
 
(1,957
)
 

 

 

 
(1,957
)
Net payments on other debt
 
(4,521
)
 

 

 

 
(4,521
)
Dividends paid
 
(2,123
)
 

 

 

 
(2,123
)
Transactions with affiliates, net
 
95,067

 
(128,140
)
 
33,073

 

 

Cash provided by (used in) financing activities
 
81,591

 
(128,140
)
 
33,073

 

 
(13,476
)
Increase (decrease) in cash and cash equivalents
 
(45,431
)
 
(65
)
 
158

 

 
(45,338
)
Cash and cash equivalents, beginning of period
 
799,333

 
100,418

 
11,348

 

 
911,099

Cash and cash equivalents, end of period
 
$
753,902

 
$
100,353

 
$
11,506

 
$

 
$
865,761