XML 50 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Consolidating Financial Information (Tables)
9 Months Ended
Sep. 30, 2014
Supplemental Condensed Consolidating Financial Information [Abstract]  
Schedule of Condensed Consolidating Statements of Income

Condensed Consolidating Statements of Operations
Three Months Ended September 30, 2014
 
 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Revenues

$


$
742,180


$


$


$
742,180

Costs, expenses and other













 

Cost of sales (exclusive of items shown separately below)

2,442


645,672




(1,018
)

647,096

Depreciation, depletion and amortization

1,175


103,971


9




105,155

Amortization of acquired sales contracts, net



(3,013
)





(3,013
)
Change in fair value of coal derivatives and coal trading activities, net



(3,733
)





(3,733
)
Asset impairment and mine closure costs
 

 
5,060

 

 

 
5,060

Selling, general and administrative expenses

19,542


7,427


1,679


(512
)

28,136

Other operating income, net

1,562


(2,942
)

(1,371
)

1,530


(1,221
)
 

24,721


752,442


317




777,480

Income from investment in subsidiaries

2,005






(2,005
)


Loss from operations

(22,716
)

(10,262
)

(317
)

(2,005
)

(35,300
)
Interest expense, net

 


 


 


 


 

Interest expense

(116,742
)

(6,577
)

(1,116
)

26,218


(98,217
)
Interest and investment income

7,872


18,987


1,308


(26,218
)

1,949

 

(108,870
)

12,410


192




(96,268
)
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from continuing operations before income taxes

(131,586
)

2,148


(125
)

(2,005
)

(131,568
)
Benefit from income taxes

(34,368
)



18




(34,350
)
Net income (loss)

$
(97,218
)
 
$
2,148

 
$
(143
)
 
$
(2,005
)
 
$
(97,218
)
Total comprehensive income (loss)

$
(99,197
)
 
$
1,717

 
$
(143
)
 
$
(1,574
)
 
$
(99,197
)





Condensed Consolidating Statements of Operations
Three Months Ended September 30, 2013

 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Revenues
 
$

 
$
791,269

 
$

 
$

 
$
791,269

Costs, expenses and other
 
 

 
 

 
 

 
 

 
 

Cost of sales (exclusive of items shown separately below)
 
169

 
688,543

 

 

 
688,712

Depreciation, depletion and amortization
 
1,549

 
104,765

 
9

 

 
106,323

Amortization of acquired sales contracts, net
 

 
(2,568
)
 

 

 
(2,568
)
Change in fair value of coal derivatives and coal trading activities, net
 

 
9,753

 

 

 
9,753

Asset impairment and mine closure costs
 
57,668

 
142,729

 

 

 
200,397

Selling, general and administrative expenses
 
19,104

 
8,214

 
1,482

 

 
28,800

Other operating income, net
 
2,345

 
(7,740
)
 

 

 
(5,395
)
 
 
80,835

 
943,696

 
1,491

 

 
1,026,022

Loss from investment in subsidiaries
 
(61,537
)
 

 

 
61,537

 

Loss from operations
 
(142,372
)
 
(152,427
)
 
(1,491
)
 
61,537

 
(234,753
)
Interest expense, net
 
 

 
 

 
 

 
 

 
 

Interest expense
 
(114,536
)
 
(6,222
)
 
(1,070
)
 
26,204

 
(95,624
)
Interest and investment income
 
6,606

 
18,975

 
1,320

 
(26,204
)
 
697

 
 
(107,930
)
 
12,753

 
250

 

 
(94,927
)
 
 

 

 

 

 

Loss from continuing operations before income taxes
 
(250,302
)
 
(139,674
)
 
(1,241
)
 
61,537

 
(329,680
)
Provision for (benefit from) income taxes
 
(121,939
)
 

 
26

 

 
(121,913
)
Loss from continuing operations
 
(128,363
)
 
(139,674
)
 
(1,267
)
 
61,537

 
(207,767
)
Income from discontinued operations, net of tax
 

 
79,404

 

 

 
79,404

Net loss
 
$
(128,363
)
 
$
(60,270
)
 
$
(1,267
)
 
$
61,537

 
$
(128,363
)
Total comprehensive loss
 
$
(125,996
)
 
$
(59,241
)
 
$
(1,267
)
 
$
60,508

 
$
(125,996
)


Condensed Consolidating Statements of Operations
Nine Months Ended September 30, 2014





 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Revenues
 
$

 
$
2,191,927

 
$

 
$

 
$
2,191,927

Costs, expenses and other
 
 
 
 
 
 
 
 
 
 
Cost of sales (exclusive of items shown separately below)
 
9,378

 
1,948,918

 

 
(2,749
)
 
1,955,547

Depreciation, depletion and amortization
 
3,993

 
308,022

 
27

 

 
312,042

Amortization of acquired sales contracts, net
 

 
(9,948
)
 

 

 
(9,948
)
Change in fair value of coal derivatives and coal trading activities, net
 

 
(5,811
)
 

 

 
(5,811
)
Asset impairment costs
 
1,512

 
5,060

 

 

 
6,572

Selling, general and administrative expenses
 
61,216

 
22,540

 
4,971

 
(1,524
)
 
87,203

Other operating income, net
 
1,272

 
(10,869
)
 
(4,127
)
 
4,273

 
(9,451
)
 
 
77,371

 
2,257,912

 
871

 

 
2,336,154

Loss from investment in subsidiaries
 
(30,839
)
 

 

 
30,839

 

Loss from operations
 
(108,210
)
 
(65,985
)
 
(871
)
 
30,839

 
(144,227
)
Interest expense, net
 
 

 
 

 
 

 
 

 
 

Interest expense
 
(346,481
)
 
(19,466
)
 
(3,258
)
 
76,557

 
(292,648
)
Interest and investment income
 
23,598

 
54,979

 
3,808

 
(76,557
)
 
5,828

 
 
(322,883
)
 
35,513

 
550

 

 
(286,820
)
 
 
 
 
 
 
 
 
 
 
 
Loss from continuing operations before income taxes
 
(431,093
)
 
(30,472
)
 
(321
)
 
30,839

 
(431,047
)
Provision for (benefit from) income taxes
 
(112,876
)
 

 
46

 

 
(112,830
)
Net loss
 
$
(318,217
)
 
$
(30,472
)
 
$
(367
)
 
$
30,839

 
$
(318,217
)
Total comprehensive loss
 
$
(324,403
)
 
$
(33,062
)
 
$
(367
)
 
$
33,429

 
$
(324,403
)






Condensed Consolidating Statements of Operations
Nine Months Ended September 30, 2013

 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Revenues
 
$

 
$
2,294,971

 
$

 
$

 
$
2,294,971

Costs, expenses and other
 
 

 
 

 
 

 
 

 
 

Cost of sales (exclusive of items shown separately below)
 
4,881

 
1,989,772

 

 

 
1,994,653

Depreciation, depletion and amortization
 
4,430

 
323,144

 
27

 

 
327,601

Amortization of acquired sales contracts, net
 

 
(7,587
)
 

 

 
(7,587
)
Change in fair value of coal derivatives and coal trading activities, net
 

 
2,053

 

 

 
2,053

Asset impairment costs
 
78,150

 
142,729

 

 

 
220,879

Selling, general and administrative expenses
 
63,006

 
28,978

 
4,327

 

 
96,311

Other operating income, net
 
(4,663
)
 
(10,704
)
 
(1,109
)
 

 
(16,476
)
 
 
145,804

 
2,468,385

 
3,245

 

 
2,617,434

Income from investment in subsidiaries
 
(42,199
)
 

 

 
42,199

 

Loss from operations
 
(188,003
)
 
(173,414
)
 
(3,245
)
 
42,199

 
(322,463
)
Interest expense, net
 
 

 
 

 
 

 
 

 
 

Interest expense
 
(336,310
)
 
(18,502
)
 
(3,170
)
 
72,528

 
(285,454
)
Interest and investment income
 
22,917

 
49,986

 
4,374

 
(72,528
)
 
4,749

 
 
(313,393
)
 
31,484

 
1,204

 

 
(280,705
)
 
 
 
 
 
 
 
 
 
 
 
Loss from continuing operations before income taxes
 
(501,396
)
 
(141,930
)
 
(2,041
)
 
42,199

 
(603,168
)
Provision for (benefit from) income taxes
 
(230,778
)
 

 
44

 

 
(230,734
)
Loss from continuing operations
 
(270,618
)
 
(141,930
)
 
(2,085
)
 
42,199

 
(372,434
)
Income from discontinued operations, net of tax
 

 
101,816

 

 

 
101,816

Net loss
 
$
(270,618
)
 
$
(40,114
)
 
$
(2,085
)
 
$
42,199

 
$
(270,618
)
Total comprehensive loss
 
$
(262,717
)
 
$
(39,175
)
 
$
(2,085
)
 
$
41,260

 
$
(262,717
)







Schedule of Condensed Consolidating Balance Sheets
 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Assets
 
 $ 628,251

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
633,822

 
$
150,359

 
$
11,753

 
$

 
$
795,934

Short term investments
 
249,067

 

 

 

 
249,067

Receivables
 
24,438

 
13,496

 
212,813

 
(4,609
)
 
246,138

Inventories
 

 
209,659

 

 

 
209,659

Other
 
83,939

 
40,717

 
263

 

 
124,919

Total current assets
 
991,266

 
414,231

 
224,829

 
(4,609
)
 
1,625,717

 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, net
 
10,120

 
6,521,641

 
10

 
347

 
6,532,118

 
 
 
 
 
 
 
 
 
 
 
Investment in subsidiaries
 
7,641,207

 

 

 
(7,641,207
)
 

Intercompany receivables
 

 
2,095,207

 

 
(2,095,207
)
 

Note receivable from Arch Western
 
675,000

 

 

 
(675,000
)
 

Other
 
145,757

 
315,065

 
125

 

 
460,947

Total other assets
 
8,461,964

 
2,410,272

 
125

 
(10,411,414
)
 
460,947

Total assets
 
$
9,463,350

 
$
9,346,144

 
$
224,964

 
$
(10,415,676
)
 
$
8,618,782

 
 
 
 
 
 
 
 
 
 
 
Liabilities and Stockholders’ Equity
 
 

 
 

 
 

 
 

 
 

Accounts payable
 
$
11,093

 
$
162,701

 
$
41

 
$

 
$
173,835

Accrued expenses and other current liabilities
 
118,162

 
228,126

 
1,030

 
(4,609
)
 
342,709

Current maturities of debt
 
22,068

 
7,909

 

 

 
29,977

Total current liabilities
 
151,323

 
398,736

 
1,071

 
(4,609
)
 
546,521

Long-term debt
 
5,088,466

 
37,720

 

 

 
5,126,186

Intercompany payables
 
1,898,152

 

 
197,055

 
(2,095,207
)
 

Note payable to Arch Coal
 

 
675,000

 

 
(675,000
)
 

Asset retirement obligations
 
1,056

 
399,879

 

 

 
400,935

Accrued pension benefits
 
3,151

 
12,143

 

 

 
15,294

Accrued postretirement benefits other than pension
 
4,500

 
34,627

 

 

 
39,127

Accrued workers’ compensation
 
29,683

 
48,837

 

 

 
78,520

Deferred income taxes
 
296,639

 

 

 

 
296,639

Other noncurrent liabilities
 
56,330

 
124,509

 
324

 

 
181,163

Total liabilities
 
7,529,300

 
1,731,451

 
198,450

 
(2,774,816
)
 
6,684,385

Stockholders’ equity
 
1,934,050

 
7,614,693

 
26,514

 
(7,640,860
)
 
1,934,397

Total liabilities and stockholders’ equity
 
$
9,463,350

 
$
9,346,144

 
$
224,964

 
$
(10,415,676
)
 
$
8,618,782

















Condensed Consolidating Balance Sheets
December 31, 2013
 
 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Assets
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
799,333

 
$
100,418

 
$
11,348

 
$

 
$
911,099

Short term investments
 
248,414

 

 

 

 
248,414

Receivables
 
14,177

 
23,018

 
197,015

 
(4,637
)
 
229,573

Inventories
 

 
264,161

 

 

 
264,161

Other
 
84,401

 
43,617

 
806

 

 
128,824

Total current assets
 
1,146,325

 
431,214

 
209,169

 
(4,637
)
 
1,782,071

 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, net
 
24,851

 
6,709,398

 
37

 

 
6,734,286

 
 
 
 
 
 
 
 
 
 
 
Investment in subsidiaries
 
7,709,201

 

 

 
(7,709,201
)
 

Intercompany receivables
 

 
1,921,331

 

 
(1,921,331
)
 

Note receivable from Arch Western
 
675,000

 

 

 
(675,000
)
 

Other
 
162,287

 
311,463

 
86

 

 
473,836

Total other assets
 
8,546,488

 
2,232,794

 
86

 
(10,305,532
)
 
473,836

Total assets
 
$
9,717,664

 
$
9,373,406

 
$
209,292

 
$
(10,310,169
)
 
$
8,990,193

 
 
 
 
 
 
 
 
 
 
 
Liabilities and Stockholders’ Equity
 
 

 
 

 
 

 
 

 
 

Accounts payable
 
$
17,781

 
$
158,224

 
$
137

 
$

 
$
176,142

Accrued expenses and other current liabilities
 
53,779

 
228,664

 
781

 
(4,637
)
 
278,587

Current maturities of debt
 
28,882

 
4,611

 

 

 
33,493

Total current liabilities
 
100,442

 
391,499

 
918

 
(4,637
)
 
488,222

Long-term debt
 
5,099,833

 
18,169

 

 

 
5,118,002

Intercompany payables
 
1,740,236

 

 
181,095

 
(1,921,331
)
 

Note payable to Arch Coal
 

 
675,000

 

 
(675,000
)
 

Asset retirement obligations
 
1,095

 
401,618

 

 

 
402,713

Accrued pension benefits
 
7,797

 
(686
)
 

 

 
7,111

Accrued postretirement benefits other than pension
 
12,079

 
27,176

 

 

 
39,255

Accrued workers’ compensation
 
21,546

 
56,516

 

 

 
78,062

Deferred income taxes
 
413,546

 

 

 

 
413,546

Other noncurrent liabilities
 
67,841

 
121,794

 
398

 

 
190,033

Total liabilities
 
7,464,415

 
1,691,086

 
182,411

 
(2,600,968
)
 
6,736,944

Stockholders’ equity
 
2,253,249

 
7,682,320

 
26,881

 
(7,709,201
)
 
2,253,249

Total liabilities and stockholders’ equity
 
$
9,717,664

 
$
9,373,406

 
$
209,292

 
$
(10,310,169
)
 
$
8,990,193

Schedule of Condensed Consolidating Statements of Cash Flows
Condensed Consolidating Statements of Cash Flows
Nine Months Ended September 30, 2014

 
 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Cash provided by (used in) operating activities
 
$
(342,497
)
 
$
360,036

 
$
(15,549
)
 
$

 
$
1,990

Investing Activities
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(1,195
)
 
(117,506
)
 

 

 
(118,701
)
Minimum royalty payments
 

 
(3,604
)
 

 

 
(3,604
)
Proceeds from disposals and divestitures
 
46,634

 
4,337

 

 

 
50,971

Purchases of marketable securities
 
(181,546
)
 

 

 

 
(181,546
)
Proceeds from sale or maturity of marketable securities and other investments
 
178,293

 

 

 

 
178,293

Investments in and advances to affiliates
 
(2,047
)
 
(11,346
)
 

 

 
(13,393
)
Cash provided by (used in) investing activities
 
40,139

 
(128,119
)
 

 

 
(87,980
)
Financing Activities
 
 

 
 

 
 
 
 

 
 

Payments on term loan
 
(14,625
)
 

 

 

 
(14,625
)
Net payments on other debt
 
(6,814
)
 
(3,373
)
 

 

 
(10,187
)
Debt financing costs
 
(2,219
)
 

 

 

 
(2,219
)
Dividends paid
 
(2,123
)
 

 

 

 
(2,123
)
Other
 
(15
)
 

 
(6
)
 

 
(21
)
Transactions with affiliates, net
 
162,643

 
(178,603
)
 
15,960

 

 

Cash provided by (used in) financing activities
 
136,847

 
(181,976
)
 
15,954

 

 
(29,175
)
Increase (decrease) in cash and cash equivalents
 
(165,511
)
 
49,941

 
405

 

 
(115,165
)
Cash and cash equivalents, beginning of period
 
799,333

 
100,418

 
11,348

 

 
911,099

Cash and cash equivalents, end of period
 
$
633,822

 
$
150,359

 
$
11,753

 
$

 
$
795,934














Condensed Consolidating Statements of Cash Flows
Nine Months Ended September 30, 2013
 
 
 
Parent/Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Cash provided by (used in) operating activities
 
$
(22,206
)
 
$
153,868

 
$
54,930

 
$

 
$
186,592

Investing Activities
 
 
 
 
 
 
 
 
 
 

Capital expenditures
 
(2,488
)
 
(220,680
)
 

 

 
(223,168
)
Minimum royalty payments
 

 
(10,901
)
 

 

 
(10,901
)
Proceeds from sale-leaseback transactions
 

 
34,919

 

 

 
34,919

Proceeds from disposals and divestitures
 

 
431,462

 

 

 
431,462

Purchases of short term investments
 
(85,418
)
 

 

 

 
(85,418
)
Proceeds from sales of short term investments
 
67,255

 

 

 

 
67,255

Investments in and advances to affiliates
 
(4,016
)
 
(7,492
)
 

 
384

 
(11,124
)
Change in restricted cash
 
3,453

 

 

 

 
3,453

Cash provided by (used in) investing activities
 
(21,214
)
 
227,308

 

 
384

 
206,478

Financing Activities
 
 

 
 

 
 
 
 

 
 

Contributions from parent
 

 
384

 

 
(384
)
 

Payments on term loan
 
(12,375
)
 

 

 

 
(12,375
)
Net payments on other debt
 
(12,700
)
 
(384
)
 

 

 
(13,084
)
Dividends paid
 
(19,105
)
 

 

 

 
(19,105
)
Transactions with affiliates, net
 
437,532

 
(381,234
)
 
(56,298
)
 

 

Cash provided by (used in) financing activities
 
393,352

 
(381,234
)
 
(56,298
)
 
(384
)
 
(44,564
)
Decrease in cash and cash equivalents
 
349,932

 
(58
)
 
(1,368
)
 

 
348,506

Cash and cash equivalents, beginning of period
 
671,313

 
100,468

 
12,841

 

 
784,622

Cash and cash equivalents, end of period
 
$
1,021,245

 
$
100,410

 
$
11,473

 
$

 
$
1,133,128