XML 100 R56.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Condensed Consolidating Financial Information (Tables)
12 Months Ended
Dec. 31, 2011
Supplemental Condensed Consolidating Financial Information [Abstract]  
Schedule Of Condensed Consolidating Statements Of Income

CONDENSED CONSOLIDATING STATEMENTS OF INCOME

Year Ended December 31, 2011

 

 

 

Parent/Issuer          

    Guarantor

  Subsidiaries 

        Non-Guarantor

  Subsidiaries  

 

Eliminations

 

 Consolidated

 

(In thousands)

Revenues

$                  –  

$2,024,168

$  2,261,727

$               –  

$   4,285,895

Costs, expenses and other

Cost of sales

           22,925

 1,537,697

   1,812,461

 (105,173)

    3,267,910

Depreciation, depletion and amortization

              2,883

     304,742

      158,962

               –  

        466,587

Amortization of acquired sales contracts, net

                    –  

    (41,527)

        19,458

               –  

        (22,069)

Selling, general and administrative expenses

           74,591

      13,860

       37,839

      (7,234)

       119,056

Change in fair value of coal derivatives and coal trading activities, net

                   –  

       (2,907)

                 –  

               –  

         (2,907)

Acquisition and transition costs

            54,676

              –  

                 –  

                –  

          54,676

Other operating (income) expense, net

         (23,306)

  (118,767)

        18,732

    112,407

        (10,934)

         131,769

 1,693,098

   2,047,452

                -  

    3,872,319

Income from investment in subsidiaries

          556,448

              –  

                 –  

  (556,448)

                  –  

Income from operations

         424,679

    331,070

      214,275

  (556,448)

       413,576

Interest income (expense), net:

  Interest expense

      (256,220)

      (5,062)

            (43,728)

            74,824

           (230,186)

  Interest income

                 16,282

                 759

              61,092

           (74,824)

                 3,309

             (239,938)

            (4,303)

              17,364

                   –  

           (226,877)

Other non-operating expense

  Bridge financing costs related to ICG

        (49,490)

               -  

                 -  

               -  

        (49,490)

  Net loss resulting from early retirement of debt

                    –  

      (1,958)

                  -  

               –  

          (1,958)

        (49,490)

      (1,958)

                  -  

               –  

        (51,448)

Income before income taxes

         135,251

     324,809

       231,639

  (556,448)

        135,251

Benefit from income taxes

          (7,589)

              –  

                 –  

               –  

          (7,589)

Net income

         142,840

    324,809

      231,639

 (556,448)

       142,840

Less:  Net income attributable to noncontrolling interest

          (1,157)

              –  

                 –  

               –  

         (1,157)

 

Net income attributable to Arch Coal

 $  141,683

 $  324,809

 $   231,639

 $(556,448)

 $141,683

CONDENSED CONSOLIDATING STATEMENTS OF INCOME

Year Ended December 31, 2010

 

 

 

Parent/Issuer          

    Guarantor

   Subsidiaries 

Non-Guarantor

   Subsidiaries  

 

Eliminations

 

  Consolidated

 

(In thousands)

 

 

 

 

 

 

Revenues

$               —

$  1,137,980

                     $     2,048,288

$               —

$  3,186,268

 

 

 

 

 

 

Costs, expenses and other

 

 

 

 

 

Cost of sales

         11,526

        797,917

     1,679,872

       (93,503)

     2,395,812

Depreciation, depletion and amortization

           2,933

        194,847

        167,286

                 —

        365,066

Amortization of acquired sales contracts, net

                 —

                   —

           35,606

                 —

          35,606

Selling, general and administrative expenses

         79,580

             7,355

           38,496

          (7,254)

        118,177

Change in fair value of coal derivatives and coal trading activities, net

                 —

             8,924

                   —

                 —

             8,924

Gain on Knight Hawk transaction

                 —

         (41,577)

                   —

                 —

         (41,577)

Other operating (income) expense, net

       (10,259)

       (115,994)

                                    5,772

      100,757

         (19,724)

 

         83,780

        851,472

     1,927,032

                 —

     2,862,284

Income from investment in subsidiaries

      393,366

                   —

                                          —

     (393,366)

                   —

 

 

 

 

 

 

Income from operations

      309,586

        286,508

        121,256

     (393,366)

        323,984

 

 

 

 

 

 

Interest expense, net:

 

 

 

 

 

Interest expense

     (143,606)

           (2,763)

         (64,463)

         68,283

       (142,549)

Interest income

         11,128

                456

                                  59,148

       (68,283)

             2,449

 

     (132,478)

           (2,307)

                                   (5,315)

                 —

       (140,100)

Other non-operating expense

 

 

 

 

 

Net loss resulting from early retirement of debt

                 —

                   —

                                   (6,776)

                 —

           (6,776)

 

                 —

                   —

                                   (6,776)

                 —

           (6,776)

 

 

 

 

 

 

Income before income taxes

      177,108

        284,201

        109,165

     (393,366)

        177,108

Provision for income taxes

         17,714

                   —

                                          —

                 —

          17,714

Net income

      159,394

        284,201

        109,165

     (393,366)

        159,394

Less: Net income attributable to noncontrolling interest

             (537)

                   —

                                          —

                 —

               (537)

Net income attributable to Arch Coal

$    158,857

$      284,201

                     $        109,165

$   (393,366)

$      158,857

 

CONDENSED CONSOLIDATING STATEMENTS OF INCOME

Year Ended December 31, 2009

 

 

 

Parent/Issuer          

  Guarantor

Subsidiaries

Non-Guarantor

   Subsidiaries  

 

Eliminations

 

  Consolidated

 

(In thousands)

 

 

 

 

 

 

Revenues

$             —

$  924,692

                     $     1,651,389

$               —

$  2,576,081

 

 

 

 

 

 

Costs, expenses and other

 

 

 

 

 

Cost of sales

         7,481

     713,782

     1,398,663

       (49,211)

     2,070,715

Depreciation, depletion and amortization

         3,678

     138,125

        159,805

                 —

        301,608

Amortization of acquired sales contracts, net

               —

               —

           19,623

                 —

          19,623

Selling, general and administrative expenses

       49,672

         7,504

           46,563

          (5,952)

          97,787

Change in fair value of coal derivatives and coal trading activities, net

               —

      (12,056)

                   —

                 —

         (12,056)

Acquisition and transition costs 

       13,726

               —

                   —

                 —

          13,726

Other operating (income) expense, net

      (12,909)

      (85,460)

                                    4,170

         55,163

         (39,036)

 

       61,648

     761,895

     1,628,824

                 —

     2,452,367

Income from investment in subsidiaries

     165,183

               —

                                          —

     (165,183)

                   —

 

 

 

 

 

 

Income from operations

     103,535

     162,797

           22,565

     (165,183)

        123,714

 

 

 

 

 

 

Interest expense, net:

 

 

 

 

 

Interest expense

      (92,371)

        (2,442)

         (70,668)

         59,549

       (105,932)

Interest income

       14,240

             720

                                  52,211

       (59,549)

             7,622

 

      (78,131)

        (1,722)

                                (18,457)

                 —

         (98,310)

 

 

 

 

 

 

Income before income taxes

       25,404

     161,075

             4,108

     (165,183)

          25,404

Benefit from income taxes

      (16,775)

               —

                                          —

                 —

         (16,775)

Net income

       42,179

     161,075

             4,108

     (165,183)

          42,179

Less: Net income attributable to noncontrolling interest

              (10)

               —

                                          —

                 —

                 (10)

Net income attributable to Arch Coal

$     42,169

$  161,075

                     $             4,108

$   (165,183)

$        42,169

Schedule Of Condensed Consolidating Balance Sheets

CONDENSED CONSOLIDATING BALANCE SHEETS

December 31, 2011

 

 

 

  Parent/Issuer 

        Guarantor

 Subsidiaries

        Non-Guarantor

  Subsidiaries  

 

  Eliminations  

 

Consolidated           

 

(In thousands)

ASSETS

 

 

 

 

 

Cash and cash equivalents

 $  61,375

 $    332

 $     76,442

$         –  

 $  138,149

Restricted cash

   10,322

              –  

   –  

      –  

    10,322

Receivables

    65,187

      22,037

    383,572

   (1,617)

   469,179

Inventories

          –  

     207,050

  170,440

     –  

 377,490

Other

     81,732

  83,122

      22,780

      –  

   187,634

Total current assets

  218,616

  312,541

      653,234

     (1,617)

   1,182,774

Property, plant and equipment, net

    21,241

   6,403,658

      1,524,251

      –  

   7,949,150

Investment in subsidiaries

 8,805,731

          –  

          –  

  (8,805,731)

           –  

Intercompany receivables

  (1,457,864)

    7,010

    1,450,854

   –  

      –  

Note receivable from Arch Western

    225,000

   –  

   –  

    (225,000)

         –  

Other

184,266

  884,613

      13,156

             –  

1,082,035

Total other assets

   7,757,133

  891,623

   1,464,010

  (9,030,731)

 1,082,035

Total assets

 $  7,996,990

 $7,607,822

 $  3,641,495

 (9,032,348)

$10,213,959

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

Accounts payable

 $   25,409

 $ 175,196

 $ 183,177

$    –  

 $  383,782

Accrued expenses and other current liabilities

 75,133

 115,685

   166,834

   (1,617)

  356,035

Current maturities of debt and short-term borrowings

172,564

   1,987

   106,300

–  

280,851

Total current liabilities

 273,106

  292,868

456,311

(1,617)

 1,020,668

Long-term debt

 3,308,674

   2,652

  450,971

 

 3,762,297

Note payable to Arch Coal

          –  

      –  

225,000

 (225,000)

         –  

Asset retirement obligations

  877

 140,861

  305,046

     –  

446,784

Accrued pension benefits

 19,198

   4,203

 24,843

   –  

   48,244

Accrued postretirement benefits other than pension

 13,843

    6,271

  22,195

  –  

  42,309

Accrued workers' compensation

17,272

   48,111

     6,565

  –  

71,948

Deferred income taxes

621,483

   355,270

   –  

   –  

976,753

Other noncurrent liabilities

 152,963

   64,795

  37,624

  –  

 255,382

Total liabilities

 4,407,416

   915,031

  1,528,555

 (226,617)

6,624,385

Redeemable noncontrolling interest

      11,534

         –  

       –  

    –  

   11,534

Stockholders' equity

     3,578,040

 6,692,791

  2,112,940

 (8,805,731)

  3,578,040

Total liabilities and stockholders' equity

 $  7,996,990

 $7,607,822

 $ 3,641,495

 $ (9,032,348)

$10,213,959

 

CONDENSED CONSOLIDATING BALANCE SHEETS

December 31, 2010

 

 

 

  Parent/Issuer 

   Guarantor

  Subsidiaries

        Non-Guarantor

   Subsidiaries  

 

   Eliminations  

 

Consolidated           

 

(In thousands)

ASSETS

 

 

 

 

 

Cash and cash equivalents

$          13,713

$                64

$        79,816

$                  —

$        93,593

Receivables

            31,458

          12,740

         210,075

             (1,953)

        252,320

Inventories

                    —

          85,196

         150,420

                    —

        235,616

Other

            29,575

        102,375

          21,435

                    —

        153,385

Total current assets

            74,746

        200,375

        461,746

             (1,953)

        734,914

Property, plant and equipment, net

              9,817

    1,800,578

      1,498,497

                    —

    3,308,892

Investment in subsidiaries

      4,555,233

                  —

                    —

     (4,555,233)

                  —

Intercompany receivables

     (1,807,902)

        508,624

      1,299,278

                    —

                  —

Note receivable from Arch Western

          225,000

                  —

                    —

        (225,000)

                  —

Other

          481,345

        344,698

          10,920

                    —

        836,963

Total other assets

      3,453,676

        853,322

     1,310,198

     (4,780,233)

        836,963

Total assets

$    3,538,239

$  2,854,275

$  3,270,441

$   (4,782,186)

$  4,880,769

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

Accounts payable

$          10,753

$        65,793

$      121,670

$                  —

$     198,216

Accrued expenses and other current liabilities

            75,746

          31,123

         153,217

             (1,953)

        258,133

Current maturities of debt and short-term borrowings

            14,093

                  —

          56,904

                    —

          70,997

Total current liabilities

          100,592

          96,916

        331,791

             (1,953)

        527,346

Long-term debt

      1,087,126

                  —

         451,618

                    —

    1,538,744

Note payable to Arch Coal

                    —

                  —

         225,000

        (225,000)

                  —

Asset retirement obligations

                  873

          32,029

         301,355

                    —

        334,257

Accrued pension benefits

            20,843

            4,407

           23,904

                    —

          49,154

Accrued postretirement benefits other than pension

            14,284

                  —

           23,509

                    —

          37,793

Accrued workers' compensation

            15,383

          13,805

              6,102

                    —

          35,290

Other noncurrent liabilities

            51,187

          22,135

          36,912

                    —

        110,234

Total liabilities

      1,290,288

        169,292

      1,400,191

        (226,953)

    2,632,818

Redeemable noncontrolling interest

            10,444

                  —

                    —

                    —

          10,444

Stockholders' equity

      2,237,507

    2,684,983

     1,870,250

     (4,555,233)

    2,237,507

Total liabilities and stockholders' equity

$    3,538,239

$  2,854,275

$  3,270,441

$   (4,782,186)

$  4,880,769

Schedule Of Condensed Consolidating Statements Of Cash Flows

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

Year Ended December 31, 2011

 

 

 

Parent/Issuer          

   Guarantor

  Subsidiaries

        Non-Guarantor

  Subsidiaries  

 

Eliminations

 

Consolidated          

 

 

(In thousands)

Cash provided by (used in) operating activities

 $ (561,704)

 $801,201

 $ 402,745

 $          –  

 $ 642,242

Investing Activities

 

 

 

 

 

Acquisitions of businesses, net of cash acquired

 (2,894,339)

–  

            –      

               –      

 (2,894,339)

Decrease in restricted cash

       5,167

–  

         –      

            –      

      5,167

Capital expenditures

      (12,809)

 (353,441)

 (174,686)

           –  

 (540,936)

Proceeds from dispositions of property, plant and equipment

              –  

    25,730

      157

            –  

     25,887

Additions to prepaid royalties

  (25,982)

      (3,975)

-    

    (29,957)

Purchases of investments and advances to affiliates

                (633,534) 

   (33,553)

    -

                605,178      

    (61,909)

Consideration paid related to prior business acquisitions

          (829)

      –  

          –  

               –  

        (829)

Cash used in investing activities

                  (3,536,344)

           (387,246)

                (178,504)

                    605,178

               (3,496,916)

Financing Activities

 

 

 

 

 

Proceeds from the issuance of senior notes

    2,000,000

   –  

       –      

            –      

   2,000,000

Proceeds from the issuance of common stock, net

  1,267,933

   –  

       –      

              –      

 1,267,933

Contributions from parent

               –  

    605,178

       –      

  (605,178)

          –  

Payments to retire debt

                –      

(605,178)

       –  

            –      

 (605,178)

Net increase (decrease) in borrowings under lines of credit and commercial paper program

    481,300

 –  

   (56,904)

              –      

   424,396

Net proceeds from other debt

           5,334

  –  

          –  

             –      

       5,334

Debt financing costs

 (114,799)

     –  

     (24)

              –      

  (114,823)

Dividends paid

    (80,748)

  –  

      –  

            –      

  (80,748)

Issuance of common stock under incentive plans

          2,316

   –  

        –  

                –      

      2,316

Transactions with affiliates, net

      584,374

 (413,687)

  (170,687)

            –      

           –  

Cash provided by (used in) financing activities

  4,145,710

  (413,687)

 (227,615)

    (605,178)

   2,899,230

Increase (decrease) in cash and cash equivalents

        47,662

   268

  (3,374)

            –      

    44,556

Cash and cash equivalents, beginning of period

         13,713

     64

     79,816

            –  

      93,593

Cash and cash equivalents, end of period

 $  61,375

 $   332

 $   76,442

 $               –  

 $   138,149

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

Year Ended December 31, 2010

 

 

 

Parent/Issuer          

   Guarantor

 Subsidiaries

        Non-Guarantor

  Subsidiaries  

 

Consolidated          

 

(In thousands)

Cash provided by (used in) operating activities

$   (238,736)

$    503,766

  $    432,117

$    697,147

Investing Activities

 

 

 

 

Capital expenditures

          (4,814)

     (198,243)

       (111,600)

     (314,657)

Proceeds from dispositions of property, plant and equipment

                 —

              251

                  79

              330

Additions to prepaid royalties

                 —

       (24,381)

           (2,974)

       (27,355)

Purchases of investments and advances to affiliates

       (40,421)

          (5,764)

                   —

       (46,185)

Consideration paid related to prior business acquisitions

          (1,262)

                 —

                   —

          (1,262)

Cash used in investing activities

       (46,497)

     (228,137)

       (114,495)

     (389,129)

Financing Activities

 

 

 

 

Proceeds from the issuance of senior notes

      500,000

                 —

                   —

      500,000

Payments to retire debt

                 —

                 —

       (505,627)

     (505,627)

Net decrease in borrowings under lines of credit and commercial paper program

     (120,000)

                 —

         (76,549)

     (196,549)

Net proceeds from other debt

                 82

                 —

                   —

                 82

Debt financing costs

       (12,022)

                 —

               (729)

       (12,751)

Dividends paid

       (63,373)

                 —

                   —

       (63,373)

Issuance of common stock under incentive plans

           1,764

 

 

           1,764

Contribution from noncontrolling interest

                 —

                 —

                891

              891

Transactions with affiliates, net

       (61,760)

     (275,629)

        337,389

                 —

Cash provided by (used in) financing activities

      244,691

     (275,629)

       (244,625)

     (275,563)

Increase (decrease) in cash and cash equivalents

       (40,542)

                 —

          72,997

         32,455

Cash and cash equivalents, beginning of period

         54,255

                 64

             6,819

         61,138

Cash and cash equivalents, end of period

$      13,713

$              64

  $      79,816

$      93,593

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

Year Ended December 31, 2009

 

 

 

Parent/Issuer          

   Guarantor

  Subsidiaries

        Non-Guarantor

   Subsidiaries  

 

   Consolidated 

 

(In thousands)

Cash provided by (used in) operating activities

$   (168,427)

$    338,956

  $    212,451

$       382,980

Investing Activities

 

 

 

 

Acquisitions of businesses, net of cash acquired 

     (768,819)

                 —

                   —

        (768,819)

Capital expendiutres 

         (2,940)

     (194,756)

          (125,454)

        (323,150)

Proceeds from dispositions of property, plant and equipment

                 —

              734

                  91

                  825

Additions to prepaid royalties

                 —

       (23,991)

           (2,764)

           (26,755)

Purchases of investments and advances to affiliates

          (8,000)

          (2,925)

                   —

           (10,925)

Consideration paid related to prior business acquisitions

          (4,767)

                 —

                   —

             (4,767)

Reimbursement of deposits on equipment

                 —

                 —

             3,209

              3,209

Cash used in investing activities

     (784,526)

     (220,938)

       (124,918)

     (1,130,382)

Financing Activities

 

 

 

 

Proceeds from the issuance of senior notes

      584,784

                 —

                   —

          584,784

Proceeds from the sale of common stock, net

      326,452

                 —

                   —

          326,452

Net decrease in borrowings under lines of credit and commercial paper program

       (85,000)

                 —

               (815)

           (85,815)

Net payments on other debt

          (2,986)

                 —

                   —

             (2,986)

Debt financing costs

       (29,456)

                 —

               (203)

           (29,659)

Dividends paid

       (54,969)

                 —

                   —

           (54,969)

Issuance of common stock under incentive plans

                 84

                 —

                   —

                    84

Transactions with affiliates, net

      200,562

     (118,015)

         (82,547)

                    —

Cash provided by (used in) financing activities

      939,471

     (118,015)

         (83,565)

          737,891

Increase (decrease) in cash and cash equivalents

       (13,482)

                   3

             3,968

             (9,511)

Cash and cash equivalents, beginning of period

         67,737

                 61

             2,851

            70,649

Cash and cash equivalents, end of period

$      54,255

$              64

  $        6,819

$          61,138