EX-12.1 2 c34668exv12w1.htm EXHIBIT 12.1 exv12w1
Exhibit 12.1
Computation of Ratio of Earnings to Combined Fixed Charges and Preference Dividends
                 
    Six Months Ended June 30  
    2008     2007  
Earnings:
               
Pretax income excluding income or loss from equity investments
  $ 247,071     $ 69,278  
Adjustments:
               
Fixed charges
    45,465       47,553  
Distributed income from equity investments
    930       997  
Capitalized interest, net of amortization
    (3,183 )     (10,410 )
Arch Western Resources, LLC dividends on preferred membership interest
    (61 )     (50 )
 
           
Total earnings
  $ 290,222     $ 107,368  
 
           
   
Fixed charges:
               
Interest expense
    39,209     $ 35,991  
Capitalized interest
    5,048       10,570  
Arch Western Resources, LLC dividends on preferred membership interest
    61       50  
Portions of rent which represent an interest factor 3
    1,147       942  
 
           
Total fixed charges
    45,465     $ 47,553  
 
               
Preferred stock dividends
    18       44  
 
           
Total fixed charges and preferred stock dividends
  $ 45,483     $ 47,597  
 
           
 
               
Ratio of earnings to combined fixed charges and preference dividends
    6.38x       2.26x