EX-12.1 4 c51060exv12w1.htm EX-12.1 EX-12.1
Exhibit 12.1
Computation of Ratio of Earnings to Combined Fixed Charges and Preference Dividends
                 
    Three Months Ended March 31  
    2009     2008  
Earnings:
               
Pretax income excluding income or loss from equity investments
  $ 23,739     $ 96,949  
Adjustments:
               
Fixed charges
    23,213       25,368  
Distributed income from equity investments
    717       545  
Capitalized interest, net of amortization
    892       (1,183 )
Arch Western Resources, LLC dividends on preferred membership interest
    (20 )     (29 )
 
           
Total earnings
  $ 48,541     $ 121,650  
 
           
Fixed charges:
               
Interest expense
    20,018     $ 20,488  
Capitalized interest
    197       2,073  
Arch Western Resources, LLC dividends on preferred membership interest
    20       29  
Portions of rent which represent an interest factor
    2,978       2,778  
 
           
Total fixed charges
  $ 23,213     $ 25,368  
Preferred stock dividends
          18  
 
           
Total fixed charges and preferred stock dividends
  $ 23,213     $ 25,386  
 
           
Ratio of earnings to combined fixed charges and preference dividends
    2.09     4.79
 
           
Earnings consist of income from operations before income taxes and are adjusted to include only distributed income from affiliates accounted for on the equity method and fixed charges (excluding capitalized interest). Fixed charges consist of interest incurred on indebtedness, the portion of operating lease rentals deemed representative of the interest factor and the amortization of debt expense.