EX-12.1 3 c26554exv12w1.htm COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERENCE DIVIDENDS exv12w1
 

Exhibit 12.1
Computation of Ratio of Earnings to Combined Fixed Charges and Preference Dividends
                 
    Three Months Ended March 31  
    2008     2007  
Earnings:
               
Pretax income excluding income or loss from equity investments
  $ 96,675     $ 33,664  
Adjustments:
               
Fixed charges
    23,178       22,932  
Distributed income from equity investments
    545        
Capitalized interest, net of amortization
    (1,183 )     (5,101 )
Arch Western Resources, LLC dividends on preferred membership interest
    (29 )     (28 )
 
           
Total earnings
  $ 119,186     $ 51,467  
 
           
 
               
Fixed charges:
               
Interest expense
  $ 20,488     $ 17,258  
Capitalized interest
    2,073       5,181  
Arch Western Resources, LLC dividends on preferred membership interest
    29       28  
Portions of rent which represent an interest factor
    588       465  
 
           
Total fixed charges
  $ 23,178     $ 22,932  
Preferred stock dividends
    18       44  
 
           
Total fixed charges and preferred stock dividends
  $ 23,196     $ 22,976  
 
           
 
Ratio of earnings to combined fixed charges and preference dividends
    5.14x       2.24x