XML 19 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
CASH FLOW FROM OPERATING ACTIVITIES:    
Net loss $ (7,898,013) $ (6,335,714)
Adjustments to reconcile net loss from continuing operations to net cash used in operating activities:    
Depreciation and amortization 349,254 262,961
Amortization of loan issuance costs and FV of warrants 108,224 0
Stock-based compensation expense 892,087 498,935
Changes in operating assets and liabilities:    
Receivable from related party (16,445) 511,159
Trade accounts receivable (31,960) (5,196)
Inventory 46,992 18,849
Prepaid expenses and other assets (274,251) 171,639
Accounts payable (105,553) (321,512)
Accrued expenses 154,463 90,272
Other Assets (lease deposit refund) 0 10,000
Deferred revenue 84,043 (628,943)
Net cash used in operating activities (6,691,159) (5,727,550)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital additions (82,489) (98,033)
Net cash used in investing activities (82,489) (98,033)
CASH FLOW FROM FINANCING ACTIVITIES:    
Proceeds from issuance of notes payable 0 5,000,000
Loan origination costs 0 (88,918)
Proceeds from private placement of common stock and warrants 0 5,025,000
Private placement offering costs (8,095) (218,127)
Proceeds from employee stock purchase plan 20,954 32,154
Net cash provided by financing activities 12,859 9,750,109
Net increase (decrease) in cash and equivalents (6,760,789) 3,924,526
Cash and cash equivalents, beginning of period 11,466,807 7,542,281
Cash and cash equivalents, end of period 4,706,018 11,466,807
Supplemental disclosures of cash flow information:    
Cash paid for interest 467,500 0
Supplemental disclosures of non-cash investing and financing activities:    
Warrants issued in connection with long term debt $ 0 $ 261,386