XML 37 R19.htm IDEA: XBRL DOCUMENT v3.2.0.727
Capital Stock (Tables)
6 Months Ended
Jun. 30, 2015
Authorized, Issued and Reserved shares of common stock
As of June 30, 2015, the Company has 6,000,000 shares of preferred stock, par value $0.001 authorized and 300,000,000 shares of common stock, par value $0.001 authorized. On July 21, 2015, the Company’s shareholders’ approved an amendment to the Company’s Restated Certificate of Incorporation to increase the number of authorized shares of common stock from 300,000,000 to 450,000,000. As of June 30, 2015 the Company had 172,786,907 shares of common stock outstanding and the following shares of common stock are reserved for issuance:
 
 
Reserved for
 
Strike
 
 
 
 
issuance
 
Price
 
Expiry
 
 
 
 
 
 
 
 
Shares reserved under outstanding stock options and options available for grant
 
 
22,311,279
 
 
 
 
 
 
Shares reserved for future issuance under the Employee Stock Purchase Plan
 
 
400,387
 
 
 
 
 
 
Warrants to purchase common stock associated with December 2014 private placement
 
 
50,189,431
 
$
0.1003
 
Dec 23, 2021
 
Warrants to purchase common stock associated with December 2014 venture loan and security agreement
 
 
2,492,523
 
$
0.1003
 
Dec 23, 2024
 
Warrants to purchase common stock associated with September 2014 consulting agreement with Danforth Advisors
 
 
100,000
 
$
0.2500
 
Sep 8, 2024
 
Outstanding warrants issued in June 2012
 
 
437,158
 
$
0.2745
 
Jun 29, 2017
 
Outstanding warrants issued in May 2013, vesting May 2013
 
 
20,655,737
 
$
0.2745
 
May 17, 2020
 
Outstanding warrants issued in May 2013, vesting August 2013
 
 
14,426,230
 
$
0.2745
 
Aug 9, 2020
 
Total common shares reserved for issuance at June 30, 2015
 
 
111,012,745
 
 
 
 
 
 
Total common shares issued and outstanding at June 30, 2015
 
 
172,786,907
 
 
 
 
 
 
Total common shares outstanding and reserved for issuance at  June 30, 2015
 
 
283,799,652
 
 
 
 
 
 
Placement Agent Warrants 2014 [Member]  
Black-Scholes Pricing Model Assumptions to Determine Fair Value of Warrants
The 2014 Warrants (and the 2014 Placement Agent Warrants) were recorded as equity at fair value on the date of issuance. Fair value of the 2014 Warrants (and the 2014 Placement Agent Warrants) was calculated using the following inputs in a Black-Scholes model:
 
 
December 23, 2014
 
Risk-free interest rate
 
 
1.98
%
Expected life
 
 
7 years
 
Expected volatility
 
 
138.4
%
Dividend yield
 
 
0
%
Lender Warrants [Member]  
Black-Scholes Pricing Model Assumptions to Determine Fair Value of Warrants
The Lender Warrants were recorded as equity at fair value on the date of issuance. Fair value of the Lender Warrants was calculated using the following inputs in a Black-Scholes model:
 
 
December 23, 2014
 
Risk-free interest rate
 
 
2.17
%
Expected life
 
 
10 years
 
Expected volatility
 
 
121.6
%
Dividend yield
 
 
0
%