XML 25 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,843,195)us-gaap_NetIncomeLoss $ (1,664,519)us-gaap_NetIncomeLoss
Adjustments to reconcile loss to net cash used in operating activities:    
Depreciation and amortization 70,204us-gaap_DepreciationAndAmortization 62,603us-gaap_DepreciationAndAmortization
Amortization of loan issuance costs and FV of warrants 23,354us-gaap_AdjustmentForAmortization   
Stock-based compensation expense 146,310us-gaap_ShareBasedCompensation 122,220us-gaap_ShareBasedCompensation
Change in fair value of warrants 0us-gaap_FairValueAdjustmentOfWarrants 0us-gaap_FairValueAdjustmentOfWarrants
Changes in operating assets and liabilities:    
Accounts receivable, net 1,334us-gaap_IncreaseDecreaseInAccountsReceivable (8,497)us-gaap_IncreaseDecreaseInAccountsReceivable
Receivable from related party (33,416)us-gaap_IncreaseDecreaseInAccountsReceivableRelatedParties 477,536us-gaap_IncreaseDecreaseInAccountsReceivableRelatedParties
Inventory 28,277us-gaap_IncreaseDecreaseInInventories (17,343)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (97,691)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (7,165)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 132,078us-gaap_IncreaseDecreaseInAccountsPayable (462,284)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses (161,588)us-gaap_IncreaseDecreaseInAccruedLiabilities (28,788)us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred revenue (89,242)us-gaap_IncreaseDecreaseInDeferredRevenue (269,774)us-gaap_IncreaseDecreaseInDeferredRevenue
Deferred Liability 16,082us-gaap_IncreaseDecreaseInDerivativeLiabilities 541us-gaap_IncreaseDecreaseInDerivativeLiabilities
Net cash used in operating activities (1,807,493)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (1,795,470)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital additions (16,928)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (42,724)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (16,928)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (42,724)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from private placement of common stock 0us-gaap_ProceedsFromIssuanceOfPrivatePlacement 0us-gaap_ProceedsFromIssuanceOfPrivatePlacement
Private placement offering costs (4,100)us-gaap_PaymentsOfStockIssuanceCosts 0us-gaap_PaymentsOfStockIssuanceCosts
Proceeds from exercises of employee stock options 0us-gaap_ProceedsFromStockOptionsExercised 0us-gaap_ProceedsFromStockOptionsExercised
Proceeds from employee stock purchase plan 5,481us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans 9,890us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
Net cash provided by financing activities 1,381us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 9,890us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash and cash equivalents (1,823,040)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,828,304)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 11,466,807us-gaap_CashAndCashEquivalentsAtCarryingValue 7,542,281us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period $ 9,643,767us-gaap_CashAndCashEquivalentsAtCarryingValue $ 5,713,977us-gaap_CashAndCashEquivalentsAtCarryingValue