XML 36 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock-Based Compensation Arrangements (Tables)
12 Months Ended
Dec. 31, 2014
Stock-Based Compensation Arrangements [Abstract]  
Stock-based compensation expense for stock option awards
For purposes of determining the stock-based compensation expense for stock option awards in 2014 and 2013, the Black-Scholes option-pricing model was used with the following weighted-average assumptions:
 
 
 
2014
 
2013
 
Risk-free interest rate
 
1.53
%
1.56
%
Expected life
 
5.73 years
 
5.73 years
 
Expected volatility
 
144.74
%
140.35
%
Dividend yield
 
0
%
0
%
Common Stock Weighted Average Purchase Price
The following table details stock option and restricted stock activity for the years ended December 31, 2014 and 2013.
 
 
 
 
2014
 
 
2013
 
 
 
 
 
 
Weighted Avg.
 
 
 
 
Weighted Avg.
 
 
 
 
 
 
Exercise
 
 
 
 
Exercise
 
 
 
 
Shares
 
Price
 
 
Shares
 
Price
 
Outstanding, beginning of period
 
 
5,884,050
 
$
0.43
 
 
2,302,000
 
$
1.06
 
Granted
 
 
137,000
 
 
0.35
 
 
4,693,800
 
 
0.38
 
Stock options exercised
 
 
––
 
 
0.00
 
 
(252,000)
 
 
0.32
 
Restricted stock exercised
 
 
––
 
 
0.00
 
 
(2,500)
 
 
0.00
 
Forfeited/Expired
 
 
(1,497,150)
 
 
0.53
 
 
(857,250)
 
 
1.87
 
Outstanding, end of period
 
 
4,523,900
 
$
0.39
 
 
5,884,050
 
$
0.43
 
Exercisable, end of period
 
 
1,645,161
 
$
0.43
 
 
588,750
 
$
0.89
 
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range
The following table details further information regarding stock options and restricted stock outstanding and exercisable at December 31, 2014:
 
 
 
 
 
Stock Options/Restricted Stock
 
 
 
Stock Options/Restricted Stock Outstanding
 
Exercisable
 
 
 
 
 
 
Weighted Avg.
 
 
 
 
 
 
 
 
 
 
 
 
 
remaining
 
Weighted Avg.
 
 
 
 
Weighted Avg.
 
 
 
 
 
 
contractual life
 
Exercise
 
 
 
 
Exercise
 
Range of Exercise Price:
 
Shares
 
 
(years)
 
Price
 
Shares
 
Price
 
$0.01–$1.00
 
 
4,474,900
 
 
8.51
 
$
0.38
 
 
1,596,161
 
$
0.39
 
$1.01–$2.00
 
 
45,000
 
 
3.25
 
 
1.40
 
 
45,000
 
 
1.40
 
$2.01–$3.00
 
 
––
 
 
––
 
 
––
 
 
––
 
 
––
 
$3.01–$4.00
 
 
––
 
 
––
 
 
––
 
 
––
 
 
––
 
$4.01–$5.00
 
 
4,000
 
 
0.93
 
 
4.10
 
 
4,000
 
 
4.10
 
 
 
 
4,523,900
 
 
8.45
 
$
0.39
 
 
1,645,161
 
$
0.43
 
Aggregate intrinsic value
 
$
0
 
 
 
 
 
 
 
$
0
 
 
 
 
Schedule Of Non-Vested Options
The following table summarizes the status of the Company’s non-vested options for the years ended December 31, 2014 and 2013:
 
 
 
 
2014
 
 
2013
 
 
 
 
 
 
Weighted Avg
 
 
 
 
Weighted Avg
 
 
 
 
 
 
Exercise
 
 
 
 
Exercise
 
 
 
 
Shares
 
Price
 
 
Shares
 
Price
 
Non-vested options, beginning of year
 
 
5,295,300
 
$
0.38
 
 
925,050
 
$
0.42
 
Granted
 
 
137,000
 
 
0.35
 
 
4,693,800
 
 
0.38
 
Vested
 
 
(1,360,436)
 
 
0.38
 
 
(270,300)
 
 
0.48
 
Forfeited
 
 
(1,193,125)
 
 
0.38
 
 
(53,250)
 
 
0.51
 
Non-vested options, end of year
 
 
2,878,739
 
$
0.37
 
 
5,295,300
 
$
0.38
 
Total Compensation Cost Recorded for Stock-Based Compensation
Total cost for stock-based compensation arrangements is as follows:
 
 
 
Year Ended December 31,
 
 
 
2014
 
2013
 
Stock option grants beginning of period
 
$
492,332
 
$
92,187
 
Stock-based arrangements during the period:
 
 
 
 
 
 
 
Stock option grants
 
 
1,166
 
 
100,638
 
Restricted stock issued:
 
 
 
 
 
 
 
Employee stock purchase plan
 
 
5,437
 
 
5,522
 
Director agreements
 
 
––
 
 
(540)
 
 
 
$
498,935
 
$
197,807