XML 36 R27.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2023
Operations of the Company's operating segments
The following tables show the operations of the Company’s operating segments:
Net Sales toNet Sales toAs of June 30,
For the three months endedExternalOtherTotal NetSegment2023
June 30, 2023CustomersSegmentsSalesProfitGoodwill
U.S. Operations$359,115 $33,741 $392,856 $104,206 $524,459 
Swiss Operations46,803 181,073 227,876 66,914 25,865 
Western European Operations192,075 47,766 239,841 38,747 100,452 
Chinese Operations221,669 67,279 288,948 119,722 603 
Other (a)162,455 13,601 176,056 24,440 13,721 
Eliminations and Corporate (b)— (343,460)(343,460)(46,325)— 
Total$982,117 $— $982,117 $307,704 $665,100 

Net Sales toNet Sales to
For the six months endedExternalOtherTotal NetSegment
June 30, 2023CustomersSegmentsSalesProfit
U.S. Operations$696,516 $66,989 $763,505 $186,000 
Swiss Operations93,172 383,207 476,379 143,336 
Western European Operations391,499 92,642 484,141 83,270 
Chinese Operations407,437 127,731 535,168 200,963 
Other (a)322,231 14,559 336,790 48,683 
Eliminations and Corporate (b)— (685,128)(685,128)(88,097)
Total$1,910,855 $— $1,910,855 $574,155 
(a)Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
Net Sales toNet Sales toAs of June 30,
For the three months endedExternalOtherTotal NetSegment2022
June 30, 2022CustomersSegmentsSalesProfitGoodwill
U.S. Operations$361,145 $40,314 $401,459 $92,796 $514,057 
Swiss Operations42,062 210,449 252,511 72,012 22,634 
Western European Operations190,264 47,474 237,738 35,233 92,215 
Chinese Operations229,809 75,123 304,932 105,456 665 
Other (a)155,107 709 155,816 22,243 13,878 
Eliminations and Corporate (b)— (374,069)(374,069)(42,308)— 
Total$978,387 $— $978,387 $285,432 $643,449 

Net Sales toNet Sales to
For the six months endedExternalOtherTotal NetSegment
June 30, 2022CustomersSegmentsSalesProfit
U.S. Operations$686,966 $79,887 $766,854 $167,982 
Swiss Operations85,331 404,284 489,615 143,334 
Western European Operations383,149 97,601 480,751 74,013 
Chinese Operations412,515 155,562 568,077 190,424 
Other (a)308,217 1,673 309,888 42,695 
Eliminations and Corporate (b)— (739,007)(739,007)(91,771)
Total$1,876,178 $— $1,876,178 $526,677 

(a)Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
Reconciliation of earnings before taxes to segment profit A reconciliation of earnings before taxes to segment profit for the three and six month periods ended June 30 follows:
 Three Months EndedSix Months Ended
 2023202220232022
Earnings before taxes$263,403 $256,692 $490,013 $469,693 
Amortization18,042 16,365 35,821 32,969 
Interest expense19,249 12,765 37,433 24,103 
Restructuring charges8,021 1,770 12,295 5,781 
Other income, net(1,011)(2,160)(1,407)(5,869)
Segment profit$307,704 $285,432 $574,155 $526,677