XML 28 R19.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Reporting
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
SEGMENT REPORTING
13.    SEGMENT REPORTING
As disclosed in Note 18 to the Company's consolidated financial statements for the year ended December 31, 2021, the Company has determined there are five reportable segments: U.S. Operations, Swiss Operations, Western European Operations, Chinese Operations and Other.
The Company evaluates segment performance based on Segment Profit (gross profit less research and development and selling, general and administrative expenses, before amortization, interest expense, restructuring charges, other charges (income), net and taxes).
The following tables show the operations of the Company’s operating segments:
Net Sales toNet Sales toAs of June 30,
For the three months endedExternalOtherTotal NetSegment2022
June 30, 2022CustomersSegmentsSalesProfitGoodwill
U.S. Operations$361,145 $40,314 $401,459 $92,796 $514,057 
Swiss Operations42,062 210,449 252,511 72,012 22,634 
Western European Operations190,264 47,474 237,738 35,233 92,215 
Chinese Operations229,809 75,123 304,932 105,456 665 
Other (a)155,107 709 155,816 22,243 13,878 
Eliminations and Corporate (b)— (374,069)(374,069)(42,308)— 
Total$978,387 $— $978,387 $285,432 $643,449 

Net Sales toNet Sales to
For the six months endedExternalOtherTotal NetSegment
June 30, 2022CustomersSegmentsSalesProfit
U.S. Operations$686,966 $79,887 $766,854 $167,982 
Swiss Operations85,331 404,284 489,615 143,334 
Western European Operations383,149 97,601 480,751 74,013 
Chinese Operations412,515 155,562 568,077 190,424 
Other (a)308,217 1,673 309,888 42,695 
Eliminations and Corporate (b)— (739,007)(739,007)(91,771)
Total$1,876,178 $— $1,876,178 $526,677 

(a)Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
Net Sales toNet Sales toAs of June 30,
For the three months endedExternalOtherTotal NetSegment2021
June 30, 2021CustomersSegmentsSalesProfitGoodwill
U.S. Operations$323,310 $38,507 $361,817 $79,272 $509,600 
Swiss Operations40,836 201,182 242,018 69,516 23,553 
Western European Operations201,722 55,873 257,595 38,476 93,133 
Chinese Operations205,521 72,529 278,050 94,663 697 
Other (a)152,962 1,275 154,237 21,414 15,203 
Eliminations and Corporate (b)— (369,366)(369,366)(48,085)— 
Total$924,351 $— $924,351 $255,256 $642,186 
Net Sales toNet Sales to
For the six months endedExternalOtherTotal NetSegment
June 30, 2021CustomersSegmentsSalesProfit
U.S. Operations$595,269 $75,292 $670,561 $142,943 
Swiss Operations80,117 385,647 465,764 134,395 
Western European Operations394,072 108,128 502,200 76,342 
Chinese Operations361,595 141,607 503,202 166,687 
Other (a)297,688 2,371 300,059 41,586 
Eliminations and Corporate (b)— (713,045)(713,045)(96,025)
Total$1,728,741 $— $1,728,741 $465,928 

(a)Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
    A reconciliation of earnings before taxes to segment profit for the three and six month periods ended June 30 follows:
 Three Months EndedSix Months Ended
 2022202120222021
Earnings before taxes$256,692 $230,384 $469,693 $415,798 
Amortization16,365 16,218 32,969 30,102 
Interest expense12,765 10,439 24,103 19,910 
Restructuring charges1,770 876 5,781 2,069 
Other income, net(2,160)(2,661)(5,869)(1,951)
Segment profit$285,432 $255,256 $526,677 $465,928