XML 43 R33.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2021
Operations of the Company's operating segments
The following tables show the operations of the Company’s operating segments:
Net Sales toNet Sales toAs of June 30,
For the three months endedExternalOtherTotal NetSegment2021
June 30, 2021CustomersSegmentsSalesProfitGoodwill
U.S. Operations$323,310 $38,507 $361,817 $79,272 $509,600 
Swiss Operations40,836 201,182 242,018 69,516 23,553 
Western European Operations201,722 55,873 257,595 38,476 93,133 
Chinese Operations205,521 72,529 278,050 94,663 697 
Other (a)152,962 1,275 154,237 21,414 15,203 
Eliminations and Corporate (b)— (369,366)(369,366)(48,085)— 
Total$924,351 $— $924,351 $255,256 $642,186 
Net Sales toNet Sales to
For the six months endedExternalOtherTotal NetSegment
June 30, 2021CustomersSegmentsSalesProfit
U.S. Operations$595,269 $75,292 $670,561 $142,943 
Swiss Operations80,117 385,647 465,764 134,395 
Western European Operations394,072 108,128 502,200 76,342 
Chinese Operations361,595 141,607 503,202 166,687 
Other (a)297,688 2,371 300,059 41,586 
Eliminations and Corporate (b)— (713,045)(713,045)(96,025)
Total$1,728,741 $— $1,728,741 $465,928 

(a)Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
Net Sales toNet Sales toAs of June 30,
For the three months endedExternalOtherTotal NetSegment2020
June 30, 2020CustomersSegmentsSalesProfitGoodwill
U.S. Operations$249,340 $27,515 $276,855 $52,581 $414,370 
Swiss Operations28,948 142,487 171,435 48,248 22,830 
Western European Operations149,051 39,699 188,750 30,345 84,975 
Chinese Operations140,907 45,731 186,638 63,955 621 
Other (a)122,427 875 123,302 13,122 14,828 
Eliminations and Corporate (b)— (256,307)(256,307)(31,608)— 
Total$690,673 $— $690,673 $176,643 $537,624 
Net Sales toNet Sales to
For the six months endedExternalOtherTotal NetSegment
June 30, 2020CustomersSegmentsSalesProfit
U.S. Operations$490,750 $53,904 $544,654 $97,519 
Swiss Operations60,844 295,336 356,180 102,158 
Western European Operations302,376 81,413 383,789 54,452 
Chinese Operations241,506 94,480 335,986 109,505 
Other (a)244,359 1,771 246,130 24,148 
Eliminations and Corporate (b)— (526,904)(526,904)(69,861)
Total$1,339,835 $— $1,339,835 $317,921 

(a)Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
Reconciliation of earnings before taxes to segment profit A reconciliation of earnings before taxes to segment profit for the three and six month periods ended June 30 follows:
 Three Months EndedSix Months Ended
 2021202020212020
Earnings before taxes$230,384 $155,255 $415,798 $273,754 
Amortization16,218 13,889 30,102 27,887 
Interest expense10,439 9,582 19,910 19,801 
Restructuring charges876 860 2,069 2,765 
Other income, net(2,661)(2,943)(1,951)(6,286)
Segment profit$255,256 $176,643 $465,928 $317,921