XML 42 R32.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2020
Operations of the Company's operating segments
The following tables show the operations of the Company’s operating segments:
Net Sales toNet Sales toAs of September 30,
For the three months endedExternalOtherTotal NetSegment2020
September 30, 2020CustomersSegmentsSalesProfitGoodwill
U.S. Operations$278,948 $30,857 $309,805 $65,493 $414,370 
Swiss Operations38,848 167,335 206,183 61,902 23,353 
Western European Operations177,630 42,130 219,760 36,954 88,292 
Chinese Operations165,231 54,314 219,545 81,055 651 
Other (a)146,700 1,509 148,209 23,554 15,056 
Eliminations and Corporate (b)— (296,145)(296,145)(38,980)— 
Total$807,357 $— $807,357 $229,978 $541,722 
Net Sales toNet Sales to
For the nine months endedExternalOtherTotal NetSegment
September 30, 2020CustomersSegmentsSalesProfit
U.S. Operations$769,696 $84,761 $854,457 $163,012 
Swiss Operations99,693 462,671 562,364 164,060 
Western European Operations480,006 123,543 603,549 91,406 
Chinese Operations406,738 148,794 555,532 190,560 
Other (a)391,059 3,281 394,340 47,702 
Eliminations and Corporate (b)— (823,050)(823,050)(108,841)
Total$2,147,192 $— $2,147,192 $547,899 

(a)Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
Net Sales toNet Sales toAs of September 30,
For the three months endedExternalOtherTotal NetSegment2019
September 30, 2019CustomersSegmentsSalesProfitGoodwill
U.S. Operations$269,038 $28,075 $297,113 $54,628 $410,021 
Swiss Operations33,415 160,736 194,151 54,226 21,803 
Western European Operations168,652 42,794 211,446 29,888 83,971 
Chinese Operations142,292 60,710 203,002 72,745 615 
Other (a)140,469 1,513 141,982 17,938 14,814 
Eliminations and Corporate (b)— (293,828)(293,828)(33,210)— 
Total$753,866 $— $753,866 $196,215 $531,224 
Net Sales toNet Sales to
For the nine months endedExternalOtherTotal NetSegment
September 30, 2019CustomersSegmentsSalesProfit
U.S. Operations$771,578 $80,791 $852,369 $146,599 
Swiss Operations98,350 466,398 564,748 156,361 
Western European Operations498,240 126,050 624,290 77,842 
Chinese Operations400,473 170,135 570,608 197,718 
Other (a)396,043 4,108 400,151 45,425 
Eliminations and Corporate (b)— (847,482)(847,482)(102,148)
Total$2,164,684 $— $2,164,684 $521,797 

(a)Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
Reconciliation of earnings before taxes to segment profit A reconciliation of earnings before taxes to segment profit for the three and nine month periods ended September 30 follows:
 Three Months EndedNine Months Ended
 2020201920202019
Earnings before taxes$205,809 $169,359 $479,563 $450,251 
Amortization14,121 12,329 42,008 36,877 
Interest expense9,310 9,800 29,111 27,776 
Restructuring charges4,570 6,732 7,335 11,146 
Other charges (income), net(3,832)(2,005)(10,118)(4,253)
Segment profit$229,978 $196,215 $547,899 $521,797