XML 86 R42.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Leases [Abstract]    
Lessee, Operating Leases, Statement of Position location and balances [Table Text Block]
 
2019
 
Balance Sheet Location
Right-of-use assets, net
$
87,317

 
Other non-current assets
 
 
 
 
Current lease liability
$
27,584

 
Accrued and other liabilities
Non-current lease liability
60,937

 
Other non-current liabilities
Total operating lease liability
$
88,521

 
 

 
Lease, Cost [Table Text Block]
 
 
2019
Operating lease expense
 
$
33,666

Variable lease expense
 
4,337

Short-term lease expense
 
1,187

Total lease expense
 
$
39,190

 
 
 
Weighted average remaining lease term
 
6.4 years

Weighted average discount rate
 
2.9
%

 
Lessee, Operating Lease, Liability, Maturity [Table Text Block]  
The following is a maturity analysis of the annual undiscounted cash flows for the annual periods ended December 31:
2020
 
$
29,685

2021
 
21,211

2022
 
13,059

2023
 
8,241

2024
 
4,449

Thereafter
 
21,672

Total lease payments
 
98,317

Less imputed interest
 
(9,796
)
Total operating lease liability
 
$
88,521

The following is the future minimum lease payments under non-cancellable leases as of December 31, 2018:
2019
 
$
32,113

2020
 
23,771

2021
 
16,986

2022
 
9,855

2023
 
7,435

Thereafter
 
5,081

Total lease payments
 
$
95,241