XML 60 R32.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2019
Operations of the Company's operating segments
The following tables show the operations of the Company’s operating segments:
 
Net Sales to
 
Net Sales to
 
 
 
 
 
As of September 30,
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
2019
September 30, 2019
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill
U.S. Operations
$
269,038

 
$
28,075

 
$
297,113

 
$
54,628

 
$
410,021

Swiss Operations
33,415

 
160,736

 
194,151

 
54,226

 
21,803

Western European Operations
168,652

 
42,794

 
211,446

 
29,888

 
83,971

Chinese Operations
142,292

 
60,710

 
203,002

 
72,745

 
615

Other (a)
140,469

 
1,513

 
141,982

 
17,938

 
14,814

Eliminations and Corporate (b)

 
(293,828
)
 
(293,828
)
 
(33,210
)
 

Total
$
753,866

 
$

 
$
753,866

 
$
196,215

 
$
531,224


 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the nine months ended
External
 
Other
 
Total Net
 
Segment
 
 
September 30, 2019
Customers
 
Segments
 
Sales
 
Profit
 
 
U.S. Operations
$
771,578

 
$
80,791

 
$
852,369

 
$
146,599

 
 
Swiss Operations
98,350

 
466,398

 
564,748

 
156,361

 
 
Western European Operations
498,240

 
126,050

 
624,290

 
77,842

 
 
Chinese Operations
400,473

 
170,135

 
570,608

 
197,718

 
 
Other (a)
396,043

 
4,108

 
400,151

 
45,425

 
 
Eliminations and Corporate (b)

 
(847,482
)
 
(847,482
)
 
(102,148
)
 
 
Total
$
2,164,684

 
$

 
$
2,164,684

 
$
521,797

 
 

(a)
Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
 
Net Sales to
 
Net Sales to
 
 
 
 
 
As of September 30,
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
2018
September 30, 2018
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill
U.S. Operations
$
255,379

 
$
25,050

 
$
280,429

 
$
41,890

 
$
410,022

Swiss Operations
31,463

 
148,418

 
179,881

 
44,542

 
22,404

Western European Operations
173,170

 
41,923

 
215,093

 
30,046

 
89,915

Chinese Operations
140,098

 
64,079

 
204,177

 
75,762

 
644

Other (a)
134,736

 
1,334

 
136,070

 
19,179

 
14,877

Eliminations and Corporate (b)

 
(280,804
)
 
(280,804
)
 
(29,454
)
 

Total
$
734,846

 
$

 
$
734,846

 
$
181,965

 
$
537,862


 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the nine months ended
External
 
Other
 
Total Net
 
Segment
 
 
September 30, 2018
Customers
 
Segments
 
Sales
 
Profit
 
 
U.S. Operations
$
736,598

 
$
72,203

 
$
808,801

 
$
118,141

 
 
Swiss Operations
96,082

 
440,959

 
537,041

 
138,254

 
 
Western European Operations
512,314

 
128,076

 
640,390

 
75,661

 
 
Chinese Operations
387,301

 
183,074

 
570,375

 
201,199

 
 
Other (a)
385,368

 
4,436

 
389,804

 
50,702

 
 
Eliminations and Corporate (b)

 
(828,748
)
 
(828,748
)
 
(93,160
)
 
 
Total
$
2,117,663

 
$

 
$
2,117,663

 
$
490,797

 
 

(a)
Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
Reconciliation of earnings before taxes to segment profit
A reconciliation of earnings before taxes to segment profit for the three and nine month periods ended September 30 follows:

 
Three Months Ended
 
Nine Months Ended
 
2019
 
2018
 
2019
 
2018
Earnings before taxes
$
169,359

 
$
160,363

 
$
450,251

 
$
421,404

Amortization
12,329

 
11,856

 
36,877

 
35,561

Interest expense
9,800

 
9,003

 
27,776

 
25,671

Restructuring charges
6,732

 
2,222

 
11,146

 
13,956

Other charges (income), net
(2,005
)
 
(1,479
)
 
(4,253
)
 
(5,795
)
Segment profit
$
196,215

 
$
181,965

 
$
521,797

 
$
490,797