XML 43 R33.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Lessee, Operating Leases, Statement of Position location and balances [Table Text Block]
 
2019
 
Balance Sheet Location
Right-of-use assets, net
$
88,143

 
Other non-current assets
 
 
 
 
Current lease liability
$
26,410

 
Accrued and other liabilities
Non-current lease liability
62,320
 
Other non-current liabilities
Total operating lease liability
$
88,730

 
 

Lease, Cost [Table Text Block]
 
 
Three months ended
 
Six months ended
Operating lease expense
 
$
8,412

 
$
16,630

Variable lease expense
 
746

 
1,628

Short-term lease expense
 
429

 
820

Total lease expense
 
$
9,587

 
$
19,078

 
 
 
 
 
Weighted average remaining lease term
 
 
 
6.6 years

Weighted average discount rate
 
 
 
2.9
%

Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The following is a maturity analysis of the annual undiscounted cash flows for the annual periods ended June 30:
2020
 
$
28,641

2021
 
21,429

2022
 
13,325

2023
 
8,493

2024
 
5,008

Thereafter
 
22,131

Total lease payments
 
99,027

Less imputed interest
 
(10,297
)
Total operating lease liability
 
$
88,730

The future minimum lease payments under non-cancellable leases as of December 31, 2018:
2019
 
$
32,113

2020
 
23,771

2021
 
16,986

2022
 
9,855

2023
 
7,435

Thereafter
 
5,081

Total lease payments
 
$
95,241