XML 31 R21.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Reporting
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
SEGMENT REPORTING SEGMENT REPORTING
As disclosed in Note 17 to the Company's consolidated financial statements for the year ended December 31, 2018, the Company has determined there are five reportable segments:  U.S. Operations, Swiss Operations, Western European Operations, Chinese Operations and Other.
The Company evaluates segment performance based on Segment Profit (gross profit less research and development and selling, general and administrative expenses, before amortization, interest expense, restructuring charges, other charges (income), net and taxes).
The following tables show the operations of the Company’s operating segments:
 
Net Sales to
 
Net Sales to
 
 
 
 
 
As of June 30,
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
2019
June 30, 2019
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill
U.S. Operations
$
267,889

 
$
26,571

 
$
294,460

 
$
53,986

 
$
410,021

Swiss Operations
31,358

 
151,931

 
183,289

 
48,613

 
22,157

Western European Operations
163,681

 
39,212

 
202,893

 
22,229

 
86,749

Chinese Operations
136,459

 
52,568

 
189,027

 
65,489

 
643

Other (a)
131,979

 
1,334

 
133,313

 
14,300

 
14,987

Eliminations and Corporate (b)

 
(271,616
)
 
(271,616
)
 
(26,876
)
 

Total
$
731,366

 
$

 
$
731,366

 
$
177,741

 
$
534,557


 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the six months ended
External
 
Other
 
Total Net
 
Segment
 
 
June 30, 2019
Customers
 
Segments
 
Sales
 
Profit
 
 
U.S. Operations
$
502,540

 
$
52,716

 
$
555,256

 
$
91,971

 
 
Swiss Operations
64,935

 
305,662

 
370,597

 
102,135

 
 
Western European Operations
329,587

 
83,257

 
412,844

 
47,954

 
 
Chinese Operations
258,181

 
109,425

 
367,606

 
124,973

 
 
Other (a)
255,575

 
2,595

 
258,170

 
27,487

 
 
Eliminations and Corporate (b)

 
(553,655
)
 
(553,655
)
 
(68,938
)
 
 
Total
$
1,410,818

 
$

 
$
1,410,818

 
$
325,582

 
 

(a)
Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
 
Net Sales to
 
Net Sales to
 
 
 
 
 
As of June 30,
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
2018
June 30, 2018
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill
U.S. Operations
$
251,474

 
$
23,487

 
$
274,961

 
$
42,006

 
$
409,470

Swiss Operations
32,154

 
148,959

 
181,113

 
47,737

 
21,787

Western European Operations
173,772

 
45,141

 
218,913

 
27,333

 
89,412

Chinese Operations
133,272

 
58,588

 
191,860

 
65,884

 
678

Other (a)
131,324

 
1,463

 
132,787

 
17,642

 
15,060

Eliminations and Corporate (b)

 
(277,638
)
 
(277,638
)
 
(31,316
)
 

Total
$
721,996

 
$

 
$
721,996

 
$
169,286

 
$
536,407


 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the six months ended
External
 
Other
 
Total Net
 
Segment
 
 
June 30, 2018
Customers
 
Segments
 
Sales
 
Profit
 
 
U.S. Operations
$
481,219

 
$
47,153

 
$
528,372

 
$
76,251

 
 
Swiss Operations
64,619

 
292,541

 
357,160

 
93,712

 
 
Western European Operations
339,144

 
86,153

 
425,297

 
45,615

 
 
Chinese Operations
247,202

 
118,995

 
366,197

 
125,437

 
 
Other (a)
250,633

 
3,103

 
253,736

 
31,523

 
 
Eliminations and Corporate (b)

 
(547,945
)
 
(547,945
)
 
(63,706
)
 
 
Total
$
1,382,817

 
$

 
$
1,382,817

 
$
308,832

 
 

(a)
Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
A reconciliation of earnings before taxes to segment profit for the three and six month periods ended June 30 follows:

 
Three Months Ended
 
Six Months Ended
 
2019
 
2018
 
2019
 
2018
Earnings before taxes
$
155,216

 
$
143,602

 
$
280,892

 
$
261,041

Amortization
12,326

 
11,970

 
24,548

 
23,705

Interest expense
8,882

 
8,309

 
17,976

 
16,668

Restructuring charges
2,891

 
7,321

 
4,414

 
11,734

Other charges (income), net
(1,574
)
 
(1,916
)
 
(2,248
)
 
(4,316
)
Segment profit
$
177,741

 
$
169,286

 
$
325,582

 
$
308,832



During the three months ended June 30, 2019, restructuring charges of $2.9 million were recognized, of which $1.1 million, $0.3 million, $1.1 million, and $0.4 million related to the Company’s U.S., Swiss, Western European and Chinese Operations, respectively. Restructuring charges of $7.3 million were recognized during the three months ended June 30, 2018, of which $6.4 million, $0.3 million, $0.5 million and $0.1 million, related to the Company’s U.S., Swiss, Western European and Other Operations, respectively. Restructuring charges of $4.4 million were recognized during the six months ended June 30, 2019, of which $1.6 million, $0.3 million, $2.1 million, and $0.4 million related to the Company’s U.S., Swiss, Western European, and Chinese Operations, respectively. Restructuring charges
of $11.7 million were recognized during the six months ended June 30, 2018, of which $10.0 million, $0.7 million, $0.9 million and $0.1 million related to the Company’s U.S., Swiss, Western European and Other Operations, respectively.