XML 42 R32.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Lessee, Operating Leases, Statement of Position location and balances [Table Text Block]
 
March 31, 2019
 
Balance Sheet Location
Right-of-use assets, net
$
86,547

 
Other non-current assets
 
 
 
 
Current lease liability
$
26,210

 
Accrued and other liabilities
Non-current lease liability
60,626
 
Other non-current liabilities
Total operating lease liability
$
86,836

 
 
Lease, Cost [Table Text Block]
For the three months ended March 31, 2019 the Company had the following recorded in selling, general and administrative:
 
 
2019
Operating lease expense
 
$
8,217

Variable lease expense
 
925

Short-term lease expense
 
391

Total lease expense
 
$
9,533

 
 
 
Weighted average remaining lease term
 
6.8 years

Weighted average discount rate
 
3.0
%
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The following is a maturity analysis of the annual undiscounted cash flows for the annual periods ended March 31:
2020
 
$
28,406

2021
 
20,678

2022
 
13,011

2023
 
7,714

2024
 
4,443

Thereafter
 
22,986

Total lease payments
 
97,238

Less imputed interest
 
(10,402
)
Total operating lease liability
 
$
86,836

The future minimum lease payments under non-cancellable leases as of December 31, 2018:
2019
 
$
32,113

2020
 
23,771

2021
 
16,986

2022
 
9,855

2023
 
7,435

Thereafter
 
5,081

Total lease payments
 
$
95,241