XML 42 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2018
Operations of the Company's operating segments
The following tables show the operations of the Company’s operating segments:
 
Net Sales to
 
Net Sales to
 
 
 
 
 
As of June 30,
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
2018
June 30, 2018
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill
U.S. Operations
$
251,474

 
$
23,487

 
$
274,961

 
$
42,006

 
$
409,470

Swiss Operations
32,154

 
148,959

 
181,113

 
47,737

 
21,787

Western European Operations
173,772

 
45,141

 
218,913

 
27,333

 
89,412

Chinese Operations
133,272

 
58,588

 
191,860

 
65,884

 
678

Other (a)
131,324

 
1,463

 
132,787

 
17,642

 
15,060

Eliminations and Corporate (b)

 
(277,638
)
 
(277,638
)
 
(31,316
)
 

Total
$
721,996

 
$

 
$
721,996

 
$
169,286

 
$
536,407


 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the six months ended
External
 
Other
 
Total Net
 
Segment
 
 
June 30, 2018
Customers
 
Segments
 
Sales
 
Profit
 
 
U.S. Operations
$
481,219

 
$
47,153

 
$
528,372

 
$
76,251

 
 
Swiss Operations
64,619

 
292,541

 
357,160

 
93,712

 
 
Western European Operations
339,144

 
86,153

 
425,297

 
45,615

 
 
Chinese Operations
247,202

 
118,995

 
366,197

 
125,437

 
 
Other (a)
250,633

 
3,103

 
253,736

 
31,523

 
 
Eliminations and Corporate (b)

 
(547,945
)
 
(547,945
)
 
(63,706
)
 
 
Total
$
1,382,817

 
$

 
$
1,382,817

 
$
308,832

 
 

(a)
Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
 
Net Sales to
 
Net Sales to
 
 
 
 
 
As of June 30,
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
2017
June 30, 2017
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill
U.S. Operations
$
238,831

 
$
23,092

 
$
261,923

 
$
45,147

 
$
357,782

Swiss Operations
32,287

 
131,347

 
163,634

 
37,950

 
22,544

Western European Operations
151,161

 
43,883

 
195,044

 
24,709

 
87,388

Chinese Operations
108,092

 
57,036

 
165,128

 
54,127

 
653

Other (a)
123,285

 
2,129

 
125,414

 
15,181

 
15,390

Eliminations and Corporate (b)

 
(257,487
)
 
(257,487
)
 
(29,708
)
 

Total
$
653,656

 
$

 
$
653,656

 
$
147,406

 
$
483,757


 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the six months ended
External
 
Other
 
Total Net
 
Segment
 
 
June 30, 2017
Customers
 
Segments
 
Sales
 
Profit
 
 
U.S. Operations
$
454,184

 
$
45,505

 
$
499,689

 
$
83,969

 
 
Swiss Operations
62,034

 
258,899

 
320,933

 
73,968

 
 
Western European Operations
298,484

 
86,825

 
385,309

 
49,427

 
 
Chinese Operations
198,873

 
109,969

 
308,842

 
98,787

 
 
Other (a)
234,648

 
3,726

 
238,374

 
28,289

 
 
Eliminations and Corporate (b)

 
(504,924
)
 
(504,924
)
 
(60,501
)
 
 
Total
$
1,248,223

 
$

 
$
1,248,223

 
$
273,939

 
 

(a)
Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
Reconciliation of earnings before taxes to segment profit
A reconciliation of earnings before taxes to segment profit for the three and six month periods ended June 30 follows:

 
Three Months Ended
 
Six Months Ended
 
2018
 
2017
 
2018
 
2017
Earnings before taxes
$
143,602

 
$
126,847

 
$
261,041

 
$
240,695

Amortization
11,970

 
10,249

 
23,705

 
20,294

Interest expense
8,309

 
8,171

 
16,668

 
15,912

Restructuring charges
7,321

 
4,023

 
11,734

 
5,455

Other charges (income), net
(1,916
)
 
(1,884
)
 
(4,316
)
 
(8,417
)
Segment profit
$
169,286

 
$
147,406

 
$
308,832

 
$
273,939