XML 41 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Operations of the Company's operating segments
The following tables show the operations of the Company’s reportable segments:

 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
 
March 31, 2018
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill
U.S. Operations
$
229,745

 
$
23,666

 
$
253,411

 
$
34,245

 
$
409,471

Swiss Operations
32,466

 
143,582

 
176,048

 
45,975

 
22,866

Western European Operations
165,372

 
41,012

 
206,384

 
18,282

 
95,938

Chinese Operations
113,930

 
60,407

 
174,337

 
59,553

 
722

Other (a)
119,308

 
1,640

 
120,948

 
13,881

 
15,787

Eliminations and Corporate (b)

 
(270,307
)
 
(270,307
)
 
(32,390
)
 

Total
$
660,821

 
$

 
$
660,821

 
$
139,546

 
$
544,784


 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
 
March 31, 2017
Customers
 
Segments
 
Sales
 
Profit (c)
 
Goodwill
U.S. Operations
$
215,353

 
$
22,412

 
$
237,765

 
$
38,822

 
$
357,526

Swiss Operations
29,747

 
127,553

 
157,300

 
36,018

 
21,771

Western European Operations
147,323

 
42,942

 
190,265

 
24,718

 
83,777

Chinese Operations
90,781

 
52,932

 
143,713

 
44,659

 
643

Other (a)
111,363

 
1,597

 
112,960

 
13,108

 
14,935

Eliminations and Corporate (b)

 
(247,436
)
 
(247,436
)
 
(30,792
)
 

Total
$
594,567

 
$

 
$
594,567

 
$
126,533

 
$
478,652


(a)
Other includes reporting units in Southeast Asia, Latin America, Eastern Europe and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
Reconciliation of earnings before taxes to segment profit
A reconciliation of earnings before taxes to segment profit for the three months ended March 31 follows:

 
Three Months Ended
 
March 31, 2018
 
March 31, 2017
Earnings before taxes
$
117,439

 
$
113,848

Amortization
11,735

 
10,045

Interest expense
8,359

 
7,741

Restructuring charges
4,413

 
1,432

Other charges (income), net
(2,400
)
 
(6,533
)
Segment profit
$
139,546

 
$
126,533