XML 40 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Operations of the Company's operating segments
The following tables show the operations of the Company’s reportable segments:

 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
 
March 31, 2017
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill
U.S. Operations
$
215,353

 
$
22,412

 
$
237,765

 
$
38,822

 
$
357,526

Swiss Operations
29,747

 
127,553

 
157,300

 
36,018

 
21,771

Western European Operations
147,323

 
42,942

 
190,265

 
23,226

 
83,777

Chinese Operations
90,781

 
52,932

 
143,713

 
44,659

 
643

Other (a)
111,363

 
1,597

 
112,960

 
13,118

 
14,935

Eliminations and Corporate (b)

 
(247,436
)
 
(247,436
)
 
(28,507
)
 

Total
$
594,567

 
$

 
$
594,567

 
$
127,336

 
$
478,652


 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
 
March 31, 2016
Customers
 
Segments (c)
 
Sales (c)
 
Profit (c)
 
Goodwill
U.S. Operations
$
187,934

 
$
20,315

 
$
208,249

 
$
29,265

 
$
319,715

Swiss Operations
26,989

 
116,927

 
143,916

 
35,072

 
22,241

Western European Operations
137,628

 
34,474

 
172,102

 
19,699

 
91,482

Chinese Operations
84,947

 
46,817

 
131,764

 
38,036

 
692

Other (a)
102,176

 
1,354

 
103,530

 
11,094

 
14,053

Eliminations and Corporate (b)

 
(219,887
)
 
(219,887
)
 
(31,153
)
 

Total
$
539,674

 
$

 
$
539,674

 
$
102,013

 
$
448,183


(a)
Other includes reporting units in Southeast Asia, Latin America, Eastern Europe and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
Reconciliation of earnings before taxes to segment profit
A reconciliation of earnings before taxes to segment profit for the three months ended March 31 follows:

 
Three Months Ended
 
March 31, 2017
 
March 31, 2016
Earnings before taxes
$
113,848

 
$
86,413

Amortization
10,045

 
8,424

Interest expense
7,741

 
6,580

Restructuring charges
1,432

 
880

Other charges (income), net
(5,730
)
 
(284
)
Segment profit
$
127,336

 
$
102,013