XML 41 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2016
Operations of the Company's operating segments
The following tables show the operations of the Company’s operating segments:
 
Net Sales to
 
Net Sales to
 
 
 
 
 
As of September 30,
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
2016
September 30, 2016
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill
U.S. Operations
$
235,715

 
$
20,151

 
$
255,866

 
$
43,779

 
$
356,089

Swiss Operations
32,390

 
127,569

 
159,959

 
36,854

 
22,280

Western European Operations
159,025

 
43,816

 
202,841

 
30,218

 
87,403

Chinese Operations
99,349

 
62,368

 
161,717

 
51,669

 
669

Other (a)
124,119

 
1,770

 
125,889

 
16,721

 
15,703

Eliminations and Corporate (b)

 
(255,674
)
 
(255,674
)
 
(27,566
)
 

Total
$
650,598

 
$

 
$
650,598

 
$
151,675

 
$
482,144


 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the nine months ended
External
 
Other
 
Total Net
 
Segment
 
 
September 30, 2016
Customers
 
Segments
 
Sales
 
Profit
 
 
U.S. Operations
$
640,618

 
$
61,884

 
$
702,502

 
$
114,046

 
 
Swiss Operations
90,075

 
374,863

 
464,938

 
107,673

 
 
Western European Operations
450,940

 
121,308

 
572,248

 
74,711

 
 
Chinese Operations
277,182

 
166,948

 
444,130

 
134,229

 
 
Other (a)
339,743

 
4,824

 
344,567

 
41,064

 
 
Eliminations and Corporate (b)

 
(729,827
)
 
(729,827
)
 
(88,958
)
 
 
Total
$
1,798,558

 
$

 
$
1,798,558

 
$
382,765

 
 

(a)
Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
 
Net Sales to
 
Net Sales to
 
 
 
 
 
As of September 30,
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
2015
September 30, 2015
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill
U.S. Operations
$
217,831

 
$
21,221

 
$
239,052

 
$
40,547

 
$
317,525

Swiss Operations
32,847

 
122,399

 
155,246

 
39,358

 
22,130

Western European Operations
149,996

 
45,403

 
195,399

 
26,594

 
94,659

Chinese Operations
96,717

 
57,544

 
154,261

 
44,958

 
709

Other (a)
106,763

 
2,014

 
108,777

 
13,464

 
13,319

Eliminations and Corporate (b)

 
(248,581
)
 
(248,581
)
 
(30,649
)
 

Total
$
604,154

 
$

 
$
604,154

 
$
134,272

 
$
448,342


 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the nine months ended
External
 
Other
 
Total Net
 
Segment
 
 
September 30, 2015
Customers
 
Segments
 
Sales
 
Profit
 
 
U.S. Operations
$
600,917

 
$
62,353

 
$
663,270

 
$
101,964

 
 
Swiss Operations
96,851

 
355,492

 
452,343

 
108,892

 
 
Western European Operations
439,717

 
124,709

 
564,426

 
69,377

 
 
Chinese Operations
274,178

 
160,724

 
434,902

 
119,571

 
 
Other (a)
310,249

 
4,959

 
315,208

 
32,652

 
 
Eliminations and Corporate (b)

 
(708,237
)
 
(708,237
)
 
(82,568
)
 
 
Total
$
1,721,912

 
$

 
$
1,721,912

 
$
349,888

 
 

(a)
Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
Reconciliation of earnings before taxes to segment profit
A reconciliation of earnings before taxes to segment profit for the three and nine month periods ended September 30 follows:

 
Three Months Ended
 
Nine Months Ended
 
2016
 
2015
 
2016
 
2015
Earnings before taxes
$
133,324

 
$
116,923

 
$
322,909

 
$
301,933

Amortization
9,087

 
7,767

 
26,166

 
22,929

Interest expense
7,167

 
7,029

 
20,619

 
20,696

Restructuring charges
1,494

 
2,561

 
4,579

 
5,188

Other charges (income), net
603

 
(8
)
 
8,492

 
(858
)
Segment profit
$
151,675

 
$
134,272

 
$
382,765

 
$
349,888