0001037646-16-000064.txt : 20161103 0001037646-16-000064.hdr.sgml : 20161103 20161103161509 ACCESSION NUMBER: 0001037646-16-000064 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20161103 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20161103 DATE AS OF CHANGE: 20161103 FILER: COMPANY DATA: COMPANY CONFORMED NAME: METTLER TOLEDO INTERNATIONAL INC/ CENTRAL INDEX KEY: 0001037646 STANDARD INDUSTRIAL CLASSIFICATION: LABORATORY ANALYTICAL INSTRUMENTS [3826] IRS NUMBER: 133668641 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13595 FILM NUMBER: 161971766 BUSINESS ADDRESS: STREET 1: 1900 POLARIS PARKWAY CITY: COLUMBUS STATE: OH ZIP: 43240 BUSINESS PHONE: 6144384511 MAIL ADDRESS: STREET 1: 1900 POLARIS PARKWAY CITY: COLUMBUS STATE: OH ZIP: 43240 FORMER COMPANY: FORMER CONFORMED NAME: METTLER TOLEDO INTERNATIONAL INC DATE OF NAME CHANGE: 19971117 FORMER COMPANY: FORMER CONFORMED NAME: MT INVESTORS INC DATE OF NAME CHANGE: 19970411 8-K 1 mtd8-kq32016.htm FORM 8-K Q3 2016 PRESS RELEASE Document


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
November 3, 2016
Mettler-Toledo International Inc.
(Exact name of registrant as specified in its charter)
Delaware
 
File No. 001-13595
 
13-3668641
(State or other jurisdiction
of incorporation)
 
(Commission File Number)
 
(IRS Employer Identification No.)
1900 Polaris Parkway
Columbus, OH
and
Im Langacher, P.O. Box MT-100
CH Greifensee, Switzerland
 
43240 and 8606
(Address of principal executive offices)
 
(Zip Code)
Registrant’s telephone number, including area code: 1-614-438-4511 and +41-44-944-22-11
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o
 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o
 
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))





Item 2.02 Results of Operations and Financial Condition
The following information is furnished pursuant to Item 2.02, “Results of Operations and Financial Condition.” The information furnished in this Form 8-K and the Exhibit attached hereto shall not be treated as filed for purposes of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.
On November 3, 2016, Mettler-Toledo International Inc. (“Mettler-Toledo”) issued a press release (the “Release”) setting forth its financial results for the three months and nine months ended September 30, 2016. A copy of the Release is furnished hereto as Exhibit 99.1 to this report.

Non-GAAP Financial Measures
Mettler-Toledo supplements its U.S. GAAP results with non-GAAP financial measures. The principal non-GAAP financial measures Mettler-Toledo uses are Adjusted Earnings per Share, Adjusted Operating Income, Free Cash Flow and Local Currency Sales Growth.

Adjusted Earnings per Share
Mettler-Toledo defines Adjusted Earnings per Share as diluted earnings per common share excluding certain one-time discrete tax items, amortization of purchased intangible assets, net of tax, restructuring charges, net of tax and certain other one-time charges, net of tax. The most directly comparable U.S. GAAP financial measure is diluted earnings per common share.
Mettler-Toledo believes that Adjusted Earnings per Share is important supplemental information for investors. Mettler-Toledo uses this measure because it excludes certain one-time discrete tax items, amortization of purchased intangibles, net of tax, restructuring charges, net of tax and certain other one-time charges, net of tax, which management believes are not directly related to current and ongoing operations thereby providing investors with information that helps to compare ongoing operating performance.
Adjusted Earnings per Share is used in addition to and in conjunction with results presented in accordance with U.S. GAAP. Adjusted Earnings per Share is not intended to represent diluted earnings per common share under U.S. GAAP and should not be considered as an alternative to diluted earnings per common share as an indicator of Mettler-Toledo’s performance because of the following limitations.

Limitations of Mettler-Toledo’s non-GAAP measure, Adjusted Earnings per Share
Mettler-Toledo’s non-GAAP measure, Adjusted Earnings per Share, has certain material limitations as follows:
It does not include certain one-time discrete tax items, amortization expense of purchased intangibles, net of tax, restructuring charges, net of tax and certain other one-time charges, net of tax. Because one-time discrete tax items, amortization of purchased intangibles, restructuring charges and certain other one-time charges are components of diluted earnings per share under U.S. GAAP, any measure that excludes one-time discrete tax items, amortization of purchased intangibles, restructuring charges and certain other one-time charges, has material limitations.


2



Adjusted Operating Income
Mettler-Toledo defines Adjusted Operating Income as gross profit less research and development and selling, general and administrative expenses before amortization, interest, restructuring charges and other charges (income), net and taxes. The most directly comparable U.S. GAAP financial measure is earnings before taxes.
Mettler-Toledo believes that Adjusted Operating Income is important supplemental information for investors. Adjusted Operating Income is used internally as the principal profit measurement by its segments in their reporting to management. Mettler-Toledo uses this measure because it excludes amortization, interest, restructuring charges and other charges (income), net and taxes, which are not allocated to the segments.
On a consolidated basis, Mettler-Toledo also believes Adjusted Operating Income is an important supplemental method of measuring profitability. It is used internally by senior management for measuring profitability and setting performance targets for managers, and has historically been used as one of the means of publicly providing guidance on possible future results. Mettler-Toledo also believes that Adjusted Operating Income is an important performance measure because it provides a measure of comparability to other companies with different capital or legal structures, which accordingly may be subject to disparate interest rates and effective tax rates, and to companies which may incur different amortization expenses or impairment charges related to intangible assets.
Adjusted Operating Income is used in addition to and in conjunction with results presented in accordance with U.S. GAAP. Adjusted Operating Income is not intended to represent operating income under U.S. GAAP and should not be considered as an alternative to earnings before taxes as an indicator of Mettler-Toledo’s performance because of the following limitations.

Limitations of Mettler-Toledo’s non-GAAP measure, Adjusted Operating Income
Mettler-Toledo’s non-GAAP measure, Adjusted Operating Income, has certain material limitations as follows:
 
It does not include interest expense. Because Mettler-Toledo has borrowed money to finance some of its operations, interest is a necessary and ongoing part of its costs and has assisted Mettler-Toledo in generating revenue. Therefore any measure that excludes interest expense has material limitations.
 
It excludes amortization expense. Because this item is recurring, any measure that excludes amortization expense has material limitations.
 
It excludes other charges (income), net. Because other charges (income), net is a component of operating income under U.S. GAAP, any measure that excludes other charges (income), net, has material limitations.
 
It excludes restructuring charges. Because restructuring charges are a component of operating income under U.S. GAAP, any measure that excludes restructuring charges, has material limitations.

Free Cash Flow
Mettler-Toledo defines Free Cash Flow as net cash provided by operating activities including proceeds from the sale of property, plant and equipment, less capital expenditures, before restructuring payments and excess tax benefits from share-based payment arrangements. The most directly comparable U.S. GAAP financial measure is net cash provided by operating activities.
    

3



Mettler-Toledo believes Free Cash Flow is important supplemental information for investors. It is used internally by senior management for measuring operating cash flow generation and setting performance targets for managers, and has historically been used as one of the means of providing guidance on possible future cash flows.
Free Cash Flow is used in addition to and in conjunction with results presented in accordance with U.S. GAAP. Free Cash Flow is not intended to represent net cash provided by operating activities recorded under U.S. GAAP and should not be considered as an alternative to net cash provided by operating activities as an indicator of Mettler-Toledo’s performance because of the following limitations.

Limitations of Mettler-Toledo’s non-GAAP measure, Free Cash Flow
Mettler-Toledo’s non-GAAP measure, Free Cash Flow, has certain material limitations as follows:
 
It includes proceeds from the sale of property, plant and equipment and purchases of property, plant and equipment, which are not considered to be components of net cash provided by operating activities under U.S. GAAP. Therefore any measure that includes proceeds from the sale of property, plant and equipment and purchases of property, plant and equipment has material limitations.
 
It excludes restructuring payments and excess tax benefits from share-based payment arrangements, which are considered to be components of net cash provided by operating activities under U.S. GAAP. Therefore any measure that excludes these items has material limitations.

Local Currency Sales Growth
Mettler-Toledo defines Local Currency Sales Growth as sales growth excluding the effect of currency exchange rate fluctuations that result from translating activity outside of the United States into U.S. dollars. The most directly comparable U.S. GAAP financial measure is U.S. dollar sales growth.
Mettler-Toledo believes that Local Currency Sales Growth is important supplemental information for investors. Mettler-Toledo believes local currency information provides a helpful assessment of business performance and a useful measure of results between periods.
Local Currency Sales Growth is used in addition to and in conjunction with results presented in accordance with U.S. GAAP. Local Currency Sales Growth is not intended to represent U.S. dollar sales growth under U.S. GAAP and should not be considered as an alternative to U.S. dollar sales growth as an indicator of Mettler-Toledo’s performance because of the following limitations.

Limitations of Mettler-Toledo’s non-GAAP measure, Local Currency Sales Growth
Mettler-Toledo’s non-GAAP measure, Local Currency Sales Growth, has certain material limitations as follows:
It does not include the effect of currency exchange rate fluctuations that result from translating activity outside of the United States into U.S. dollars. Because the effect of changes in foreign currency exchange rates is a component of U.S. dollar sales growth under U.S. GAAP, any measure that excludes the effect of changes in foreign currency exchange rates, has material limitations.




4



Adjusted Earnings per Share, Adjusted Operating Income, Free Cash Flow and Local Currency Sales Growth should not be relied upon to the exclusion of U.S. GAAP financial measures, but reflect additional measures of comparability and means of viewing aspects of Mettler-Toledo’s operations that, when viewed together with its U.S. GAAP results and the accompanying reconciliations to net earnings, net cash provided by operating activities and diluted earnings per share, provide a more complete understanding of factors and trends affecting its business.
Because Adjusted Earnings per Share, Adjusted Operating Income, Free Cash Flow and Local Currency Sales Growth are not standardized, it may not be possible to compare with other companies’ non-GAAP financial measures having the same or similar names. We strongly encourage investors to review our financial statements and publicly filed reports in their entirety and not to rely on any single financial measure.
The Release provides a reconciliation of Adjusted Earnings per Share, Adjusted Operating Income and Free Cash Flow to the most comparable financial measures recorded under U.S. GAAP. The Release also presents Local Currency Sales Growth in conjunction with its most comparable financial measure recorded under U.S. GAAP.


5



Item 9.01 Financial Statements and Exhibits

Exhibit No.
 
Description
 
 
99.1
 
Press release, dated November 3, 2016, issued by Mettler-Toledo International Inc.

 


6




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


                            
 
 
 
METTLER-TOLEDO INTERNATIONAL INC.
Dated:
November 3, 2016
 
By:
/s/ Shawn P. Vadala
 
 
 
 
Shawn P. Vadala
 
 
 
 
 
 
 
 
 
Chief Financial Officer




7
EX-99.1 2 ex-991mtd8xkq32016.htm EXHIBIT 99.1 PRESS RELEASE Q3 2016 Exhibit
FOR IMMEDIATE RELEASE
 
Exhibit 99.1

METTLER-TOLEDO INTERNATIONAL INC. REPORTS
THIRD QUARTER 2016 RESULTS

- - Very Strong Sales Growth - -
- - Continued Margin Expansion and Excellent EPS Growth - -


COLUMBUS, Ohio, USA - November 3, 2016 - Mettler-Toledo International Inc. (NYSE: MTD) today announced third quarter results for 2016. Provided below are the highlights:

Sales in local currency increased 9% in the quarter compared with the prior year. Reported sales increased 8% as currency reduced sales growth by 1% in the quarter.

Net earnings per diluted share as reported (EPS) were $3.77, compared with $3.16 in the prior-year period. Adjusted EPS was $3.89, an increase of 19% over the prior-year amount of $3.26. Adjusted EPS is a non-GAAP measure and excludes purchased intangible amortization, discrete tax items, restructuring charges and other one-time items. A reconciliation to EPS is provided on the last page of the attached schedules.

Third Quarter Results

Olivier Filliol, President and Chief Executive Officer, stated, “Sales growth in the quarter was very strong with broad-based growth in all regions and most product lines. Demand in the Americas and Europe was very good. Asia / Rest of the World did particularly well with good growth in China and strong results in most other countries in the region. We further improved gross and operating margins which contributed to an excellent growth in EPS. Finally, cash flow in the quarter was robust.”

EPS in the quarter was $3.77, compared with the prior-year amount of $3.16. Adjusted EPS was $3.89, an increase of 19% over the prior-year amount of $3.26.
 
Sales were $650.6 million, a 9% increase in local currency sales, compared with $604.2 million in the prior-year quarter. Reported sales increased 8% as currency reduced sales growth by 1% in the quarter. As compared to the prior year, local currency sales increased 7% in the Americas, 8% in Europe and 11% in Asia / Rest of World. Adjusted operating income amounted to $151.7 million, a 13% increase from the prior-year amount of $134.3 million. Adjusted operating income is a non-GAAP measure, and a reconciliation to earnings before taxes is provided in the attached schedules.

Cash flow from operations was $138.9 million, compared with $126.0 million in the prior-year quarter.

Nine Month Results

EPS for the nine months was $9.08, compared with the prior-year amount of $8.07. Adjusted EPS was
$9.56, an increase of 15% over the prior-year amount of $8.31.

Sales were $1.799 billion, a 6% increase in local currency sales, compared with $1.722 billion in the
prior-year period. Reported sales increased 4%, as currency reduced sales growth by 2% in the period.
By region, local currency sales increased 7% in the Americas, 4% in Europe and 8% in Asia / Rest of World as compared to the prior-year period. Adjusted operating income amounted to $382.8 million, a 9% increase from the prior-year period amount of $349.9 million. Adjusted operating income is a non-GAAP measure, and a reconciliation to earnings before taxes is provided in the attached schedules.

Cash flow from operations was $290.1 million, compared with $289.8 million in the prior-year period.





-1-


Senior Management Changes

The Company announced that Shawn Vadala, Chief Financial Officer, will join the Group Management Committee (GMC). The Company also announced that Oliver Wittorf, Head of Supply Chain, will also assume responsibility for IT and the Company's Blue Ocean initiative and will join the GMC. Mr. Vadala and Mr. Wittorf will continue to report to Bill Donnelly, Executive Vice President. These management changes will take place on January 1, 2017, and have been undertaken to ensure a smooth transition as Mr. Donnelly will gradually reduce his time commitment and plans to retire at the end of 2018.

Filliol commented on the management changes, "Both Shawn and Oliver are strong leaders with extensive experience and proven track records over many years at METTLER TOLEDO. I am confident they will be strong contributors to the GMC and will further the development of the Finance, Supply Chain, IT and Blue Ocean functions. I am very pleased that we have orchestrated a very smooth and well-planned succession for Bill Donnelly and that we can continue to leverage Bill's unique contribution to the Company for another two years."

Outlook

The Company updated its outlook for 2016 and noted that forecasting remains challenging.

Based on today’s assessment, management anticipates that local currency sales growth in the fourth quarter 2016 will be approximately 5%, and Adjusted EPS is forecasted to be in the range of $5.08 to $5.13, an increase of 9% to 10%.

For the full year 2016, local currency sales growth is expected to be approximately 6% and Adjusted EPS in the range of $14.61 to $14.66, an increase of approximately 13%. This compares to previous guidance of local currency sales growth of approximately 5% and Adjusted EPS in the range of $14.40 to $14.50.

The Company said that, based on its assessment of market conditions today, management anticipates local currency sales growth in 2017 will be approximately 5%. This sales growth is expected to result in Adjusted EPS in the range of $16.05 to $16.25. Using the midpoint of the 2016 Adjusted EPS, this reflects a growth of 10% to 11%.

Adjusted EPS excludes purchased intangible amortization, discrete tax items, restructuring charges and other one-time items. While the Company has provided an outlook for Adjusted EPS, it has not provided an outlook for EPS as it would require an estimate of non-recurring items, which are not yet known.

Conclusion

Filliol concluded, "Demand in most of our markets is solid. We continue to execute very well and are benefiting from our robust product pipeline, Spinnaker sales and marketing initiatives, Field Turbo investments and our productivity and margin enhancement measures. Assuming market conditions remain stable, we believe we are well-positioned to continue to gain share and generate good sales and earnings growth in 2017 and beyond."

Other Matters
The Company will host a conference call to discuss its quarterly results today (Thursday, November 3) at 5:00 p.m. Eastern Time. To hear a live webcast or replay of the call, visit the investor relations page on the Company’s website at www.mt.com/investors. The presentation referenced in the conference call will be located on the website prior to the call.


METTLER TOLEDO is a leading global supplier of precision instruments and services. The Company has strong leadership positions in all businesses and believes it holds global number-one market positions in a majority of them. Specifically, METTLER TOLEDO is the largest provider of weighing instruments for use in laboratory, industrial and food retailing applications. The Company is also a leading provider in analytical instruments for use in life science, reaction engineering and real-time analytic systems used in drug and chemical compound development and process analytics instruments used for in-line measurement in production processes. In addition, METTLER TOLEDO is the largest supplier of end-of-line inspection systems used in production and packaging for food, pharmaceutical and other industries. Additional information about METTLER TOLEDO can be found at www.mt.com/investors.

-2-


Statements in this press release which are not historical facts constitute “forward-looking statements” within the meaning of Section 27A of the U.S. Securities Act of 1933 and Section 21E of the U.S. Securities Exchange Act of 1934. These statements involve known and unknown risks, uncertainties and other factors that may cause our or our businesses’ actual results, levels of activity, performance or achievements to be materially different from those expressed or implied by any forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “could,” “would,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “potential” or “continue” or the negative of those terms or other comparable terminology. For a discussion of these risks and uncertainties, please see the discussion on forward-looking statements in our current report on Form 8-K to which this release has been furnished as an exhibit. All of the forward-looking statements are qualified in their entirety by reference to the factors discussed under the captions “Factors affecting our future operating results” and in the “Business” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of our annual report on Form 10-K for the most recently completed fiscal year, which describe risks and factors that could cause results to differ materially from those projected in those forward-looking statements.


-3-


METTLER-TOLEDO INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(amounts in thousands except share data)
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
Three Months Ended
 
 
 
 
 
September 30, 2016
 
% of sales
 
September 30, 2015
 
% of sales
 
 
 
 
 
 
 
 
 
 
Net sales
$
650,598

(a)
100.0
 
$
604,154

 
100.0
Cost of sales
281,104

 
43.2
 
264,625

 
43.8
Gross profit
369,494

 
56.8
 
339,529

 
56.2
 
 
 
 
 
 
 
 
 
 
Research and development
30,139

 
4.6
 
29,711

 
4.9
Selling, general and administrative
187,680

 
28.8
 
175,546

 
29.1
Amortization
9,087

 
1.4
 
7,767

 
1.3
Interest expense
7,167

 
1.1
 
7,029

 
1.1
Restructuring charges
1,494

 
0.3
 
2,561

 
0.4
Other charges (income), net
603

 
0.1
 
(8
)
 
(0.0)
Earnings before taxes
133,324

 
20.5
 
116,923

 
19.4
 
 
 
 
 
 
 
 
 
 
Provision for taxes
31,992

 
4.9
 
28,062

 
4.7
Net earnings
$
101,332

 
15.6
 
$
88,861

 
14.7
 
 
 
 
 
 
 
 
 
 
Basic earnings per common share:
 
 
 
 
 
 
 
Net earnings
$
3.84

 
 
 
$
3.23

 
 
Weighted average number of common shares
26,375,468

 
 
 
27,547,734

 
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings per common share:
 
 
 
 
 
 
 
Net earnings
$
3.77

 
 
 
$
3.16

 
 
Weighted average number of common and common equivalent shares
26,888,810

 
 
 
28,113,287

 
 
 
 
 
 
 
 
 
 
 
 
Note:
 
 
 
 
 
 
 
 
(a)
Local currency sales increased 9% as compared to the same period in 2015.
 
 
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF EARNINGS BEFORE TAXES TO ADJUSTED OPERATING INCOME
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
Three Months Ended
 
 
 
 
 
September 30, 2016
 
% of sales
 
September 30, 2015
 
% of sales
 
 
 
 
 
 
 
 
 
 
Earnings before taxes
$
133,324

 
 
 
$
116,923

 
 
Amortization
9,087

 
 
 
7,767

 
 
Interest expense
7,167

 
 
 
7,029

 
 
Restructuring charges
1,494

 
 
 
2,561

 
 
Other charges (income), net
603

(b)
 
 
(8
)
 
 
Adjusted operating income
$
151,675

(c)
23.3
 
$
134,272

 
22.2
 
 
 
 
 
 
 
 
 
 
Note:
 
 
 
 
 
 
 
 
(b)
Other charges (income), net includes acquisition transaction costs of $1.1 million.
 
 
(c)
Adjusted operating income increased 13% as compared to the same period in 2015.
 
 





-4-



METTLER-TOLEDO INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(amounts in thousands except share data)
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
 
 
 
Nine Months Ended
 
 
 
 
 
September 30, 2016
 
% of sales
 
September 30, 2015
 
% of sales
 
 
 
 
 
 
 
 
 
 
Net sales
$
1,798,558

(a)
100.0
 
$
1,721,912

 
100.0
Cost of sales
781,581

 
43.5
 
760,666

 
44.2
Gross profit
1,016,977

 
56.5
 
961,246

 
55.8
 
 
 
 
 
 
 
 
 
 
Research and development
89,813

 
5.0
 
87,966

 
5.1
Selling, general and administrative
544,399

 
30.3
 
523,392

 
30.4
Amortization
26,166

 
1.5
 
22,929

 
1.3
Interest expense
20,619

 
1.1
 
20,696

 
1.2
Restructuring charges
4,579

 
0.2
 
5,188

 
0.3
Other charges (income), net
8,492

 
0.5
 
(858
)
 
(0.0)
Earnings before taxes
322,909

 
17.9
 
301,933

 
17.5
 
 
 
 
 
 
 
 
 
 
Provision for taxes
76,315

 
4.2
 
72,464

 
4.2
Net earnings
$
246,594

 
13.7
 
$
229,469

 
13.3
 
 
 
 
 
 
 
 
 
 
Basic earnings per common share:
 
 
 
 
 
 
 
Net earnings
$
9.25

 
 
 
$
8.24

 
 
Weighted average number of common shares
26,644,938

 
 
 
27,833,541

 
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings per common share:
 
 
 
 
 
 
 
Net earnings
$
9.08

 
 
 
$
8.07

 
 
Weighted average number of common and common equivalent shares
27,153,450

 
 
 
28,443,478

 
 
 
 
 
 
 
 
 
 
 
 
Note:
 
 
 
 
 
 
 
 
(a)
Local currency sales increased 6% as compared to the same period in 2015.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF EARNINGS BEFORE TAXES TO ADJUSTED OPERATING INCOME
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
 
 
 
Nine Months Ended
 
 
 
 
 
September 30, 2016
 
% of sales
 
September 30, 2015
 
% of sales
 
 
 
 
 
 
 
 
 
 
Earnings before taxes
$
322,909

 
 
 
$
301,933

 
 
Amortization
26,166

 
 
 
22,929

 
 
Interest expense
20,619

 
 
 
20,696

 
 
Restructuring charges
4,579

 
 
 
5,188

 
 
Other charges (income), net
8,492

(b)
 
 
(858
)
 
 
Adjusted operating income
$
382,765

(c)
21.3
 
$
349,888

 
20.3
 
 
 
 
 
 
 
 
 
 
Note:
 
 
 
 
 
 
 
 
(b)
Other charges (income), net includes a one-time non-cash pension settlement charge of $8.2 million related to a lump sum settlement to former employees of our U.S. pension plan and acquisition transaction costs of $1.1 million.
 
 
(c)
Adjusted operating income increased 9% as compared to the same period in 2015.
 
 


-5-


METTLER-TOLEDO INTERNATIONAL INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(amounts in thousands)
(unaudited)
 
 
 
 
 
September 30, 2016
 
December 31, 2015
 
 
 
 
Cash and cash equivalents
$
146,133

 
$
98,887

Accounts receivable, net
414,607

 
411,420

Inventories
239,985

 
214,383

Other current assets and prepaid expenses
145,377

 
138,125

Total current assets
946,102

 
862,815

 
 
 
 
Property, plant and equipment, net
527,477

 
517,229

Goodwill and other intangible assets, net
651,261

 
561,536

Other non-current assets
96,140

 
75,059

Total assets
$
2,220,980

 
$
2,016,639

 
 
 
 
Short-term borrowings and maturities of long-term debt
$
21,779

 
$
14,488

Trade accounts payable
129,650

 
142,075

Accrued and other current liabilities
469,420

 
438,564

Total current liabilities
620,849

 
595,127

 
 
 
 
Long-term debt
826,022

 
575,138

Other non-current liabilities
273,592

 
265,917

Total liabilities
1,720,463

 
1,436,182

 
 
 
 
Shareholders’ equity
500,517

 
580,457

Total liabilities and shareholders’ equity
$
2,220,980

 
$
2,016,639

























-6-


METTLER-TOLEDO INTERNATIONAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(amounts in thousands)
(unaudited)
 
 
 
 
 
 
 
 
 
Three months ended
 
Nine months ended
 
September 30,
 
September 30,
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
Cash flow from operating activities:
 
 
 
 
 
 
 
Net earnings
$
101,332

 
$
88,861

 
$
246,594

 
$
229,469

 Adjustments to reconcile net earnings to
 
 
 
 
 
 
 
net cash provided by operating activities:
 
 
 
 
 
 
 
Depreciation
8,411

 
8,320

 
24,527

 
24,978

Amortization
9,087

 
7,767

 
26,166

 
22,929

Deferred tax benefit
(2,226
)
 
(564
)
 
(11,078
)
 
(3,245
)
Excess tax benefits from share-based payment arrangements
(6,014
)
 
(140
)
 
(17,166
)
 
(1,418
)
Non-cash pension settlement charge

 

 
8,189

 

Other
3,719

 
3,443

 
10,867

 
10,513

Increase (decrease) in cash resulting from changes in
 
 
 
 
 
 
 
operating assets and liabilities
24,613

 
18,354

 
2,048

 
6,600

Net cash provided by operating activities
138,922

 
126,041

 
290,147

 
289,826

 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
Proceeds from sale of property, plant and equipment
143

 
154

 
361

 
281

Purchase of property, plant and equipment
(22,376
)
 
(20,833
)
 
(51,234
)
 
(56,756
)
Acquisitions
(105,352
)
 
(10,669
)
 
(109,681
)
 
(10,969
)
Net hedging settlements on intercompany loans
956

 
7,248

 
2,031

 
(5,563
)
Net cash used in investing activities
(126,629
)
 
(24,100
)
 
(158,523
)
 
(73,007
)
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
Proceeds from borrowings
317,428

 
56,552

 
709,988

 
550,002

Repayments of borrowings
(186,229
)
 
(60,968
)
 
(455,913
)
 
(374,891
)
Proceeds from exercise of stock options
6,222

 
4,096

 
20,187

 
21,834

Excess tax benefits from share-based payment arrangements
6,014

 
140

 
17,166

 
1,418

Repurchases of common stock
(124,997
)
 
(123,750
)
 
(374,994
)
 
(371,223
)
Other financing activities

 
(150
)
 
(680
)
 
(1,004
)
Net cash provided by (used in) financing activities
18,438

 
(124,080
)
 
(84,246
)
 
(173,864
)
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents
756

 
(3,871
)
 
(132
)
 
(4,919
)
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents
31,487

 
(26,010
)
 
47,246

 
38,036

 
 
 
 
 
 
 
 
Cash and cash equivalents:
 
 
 
 
 
 
 
    Beginning of period
114,646

 
149,309

 
98,887

 
85,263

    End of period
$
146,133

 
$
123,299

 
$
146,133

 
$
123,299

 
 
 
 
 
 
 
 
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW
 
 
 
 
 
 
 
 
Net cash provided by operating activities
$
138,922

 
$
126,041

 
$
290,147

 
$
289,826

Excess tax benefits from share-based payment arrangements
6,014

 
140

 
17,166

 
1,418

Payments in respect of restructuring activities
2,002

 
1,580

 
6,304

 
3,602

Payments for acquisition transaction costs
910

 

 
910

 

Proceeds from sale of property, plant and equipment
143

 
154

 
361

 
281

Purchase of property, plant and equipment
(22,376
)
 
(20,833
)
 
(51,234
)
 
(56,756
)
Free cash flow
$
125,615

 
$
107,082

 
$
263,654

 
$
238,371


-7-


METTLER-TOLEDO INTERNATIONAL INC.
OTHER OPERATING STATISTICS
 
 
 
 
 
 
 
 
 
 
 
 
 
SALES GROWTH BY DESTINATION
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europe
 
Americas
 
Asia/RoW
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Dollar Sales Growth (Decrease)
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2016
 
7
%
 
7
%
 
10
%
 
8
%
 
 
 
Nine Months Ended September 30, 2016
 
3
%
 
6
%
 
4
%
 
4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Local Currency Sales Growth (Decrease)
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2016
 
8
%
 
7
%
 
11
%
 
9
%
 
 
 
Nine Months Ended September 30, 2016
 
4
%
 
7
%
 
8
%
 
6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF DILUTED EPS AS REPORTED TO ADJUSTED DILUTED EPS
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended
 
Nine months ended
 
 
September 30,
 
September 30,
 
 
2016
 
2015
 
% Growth
 
2016
 
2015
 
% Growth
 
 
 
 
 
 
 
 
 
 
 
 
 
EPS as reported, diluted
$
3.77

 
$
3.16

 
19%
 
$
9.08

 
$
8.07

 
13%
 
 
 
 
 
 
 
 
 
 
 
 
 
Restructuring charges, net of tax
0.04

(a)
0.07

(a)
 
 
0.13

(a)
0.14

(a)
 
Purchased intangible amortization, net of tax
0.05

(b)
0.03

(b)
 
 
0.13

(b)
0.10

(b)
 
Acquisition transaction costs, net of tax
0.03

(c)

 
 
 
0.03

(c)

 
 
Non-cash pension settlement charge, net of tax

 

 
 
 
0.19

(d)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted EPS, diluted
$
3.89

 
$
3.26

 
19%
 
$
9.56

 
$
8.31

 
15%
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes:
 
 
 
 
 
 
 
 
 
 
 
(a)
Represents the EPS impact of restructuring charges of $1.5 million ($1.1 million after tax) and $2.6 million ($1.9 million after tax) for the three months ended September 30, 2016 and 2015, respectively and $4.6 million ($3.5 million after tax) and $5.2 million ($3.9 million after tax) for the nine months ended September 30, 2016 and 2015, respectively, which primarily include employee related costs.
(b)
Represents the EPS impact of purchased intangibles amortization, net of tax, of $1.3 million and $0.9 million for the three months ended September 30, 2016 and 2015, respectively and $3.5 million and $2.9 million for the nine months ended September 30, 2016 and 2015, respectively.
(c)
Represents the EPS impact of acquisition transaction costs of $1.1 million ($0.8 million after tax) for the three and nine months ended September 30, 2016.
(d)
Represents the EPS impact of a one-time non-cash pension settlement charge of $8.2 million ($5.1 million after tax) related to a lump sum settlement to former employees of our U.S. pension plan for the nine months ended September 30, 2016.






-8-