XML 41 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2016
Operations of the Company's operating segments
The following tables show the operations of the Company’s operating segments:
 
Net Sales to
 
Net Sales to
 
 
 
 
 
As of June 30,
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
2016
June 30, 2016
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill
U.S. Operations
$
216,968

 
$
22,102

 
$
239,070

 
$
41,112

 
$
319,715

Swiss Operations
30,720

 
126,983

 
157,703

 
34,997

 
22,105

Western European Operations
154,264

 
38,945

 
193,209

 
24,303

 
87,452

Chinese Operations
92,886

 
58,655

 
151,541

 
45,934

 
672

Other (a)
113,448

 
1,700

 
115,148

 
13,249

 
14,334

Eliminations and Corporate (b)

 
(248,385
)
 
(248,385
)
 
(30,518
)
 

Total
$
608,286

 
$

 
$
608,286

 
$
129,077

 
$
444,278


 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the six months ended
External
 
Other
 
Total Net
 
Segment
 
 
June 30, 2016
Customers
 
Segments
 
Sales
 
Profit
 
 
U.S. Operations
$
404,903

 
$
41,733

 
$
446,636

 
$
70,267

 
 
Swiss Operations
57,685

 
247,294

 
304,979

 
70,819

 
 
Western European Operations
291,915

 
77,492

 
369,407

 
44,493

 
 
Chinese Operations
177,833

 
104,581

 
282,414

 
82,560

 
 
Other (a)
215,624

 
3,054

 
218,678

 
24,343

 
 
Eliminations and Corporate (b)

 
(474,154
)
 
(474,154
)
 
(61,392
)
 
 
Total
$
1,147,960

 
$

 
$
1,147,960

 
$
231,090

 
 

(a)
Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
 
Net Sales to
 
Net Sales to
 
 
 
 
 
As of June 30,
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
2015
June 30, 2015
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill
U.S. Operations
$
204,263

 
$
22,840

 
$
227,103

 
$
37,101

 
$
308,863

Swiss Operations
33,153

 
116,753

 
149,906

 
33,359

 
23,198

Western European Operations
148,803

 
38,357

 
187,160

 
22,777

 
96,552

Chinese Operations
91,013

 
54,711

 
145,724

 
41,386

 
746

Other (a)
104,825

 
1,588

 
106,413

 
10,066

 
13,123

Eliminations and Corporate (b)

 
(234,249
)
 
(234,249
)
 
(26,379
)
 

Total
$
582,057

 
$

 
$
582,057

 
$
118,310

 
$
442,482


 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the six months ended
External
 
Other
 
Total Net
 
Segment
 
 
June 30, 2015
Customers
 
Segments
 
Sales
 
Profit
 
 
U.S. Operations
$
383,086

 
$
41,132

 
$
424,218

 
$
61,417

 
 
Swiss Operations
64,004

 
233,093

 
297,097

 
69,534

 
 
Western European Operations
289,721

 
79,307

 
369,028

 
42,783

 
 
Chinese Operations
177,461

 
103,180

 
280,641

 
74,613

 
 
Other (a)
203,486

 
2,945

 
206,431

 
19,188

 
 
Eliminations and Corporate (b)

 
(459,657
)
 
(459,657
)
 
(51,919
)
 
 
Total
$
1,117,758

 
$

 
$
1,117,758

 
$
215,616

 
 

(a)
Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
Reconciliation of earnings before taxes to segment profit
A reconciliation of earnings before taxes to segment profit for the three and six month periods ended June 30 follows:

 
Three Months Ended
 
Six Months Ended
 
2016
 
2015
 
2016
 
2015
Earnings before taxes
$
103,172

 
$
102,047

 
$
189,585

 
$
185,010

Amortization
8,655

 
7,634

 
17,079

 
15,162

Interest expense
6,872

 
6,942

 
13,452

 
13,667

Restructuring charges
2,205

 
1,720

 
3,085

 
2,627

Other charges (income), net
8,173

 
(33
)
 
7,889

 
(850
)
Segment profit
$
129,077

 
$
118,310

 
$
231,090

 
$
215,616