XML 40 R29.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2016
Segment Reporting [Abstract]  
Operations of the Company's operating segments
The following tables show the operations of the Company’s reportable segments:

 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
 
March 31, 2016
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill
U.S. Operations
$
187,935

 
$
19,630

 
$
207,565

 
$
29,155

 
$
319,715

Swiss Operations
26,965

 
120,310

 
147,275

 
35,822

 
22,241

Western European Operations
137,651

 
38,547

 
176,198

 
20,190

 
91,482

Chinese Operations
84,947

 
45,927

 
130,874

 
36,626

 
692

Other (a)
102,176

 
1,354

 
103,530

 
11,094

 
14,053

Eliminations and Corporate (b)

 
(225,768
)
 
(225,768
)
 
(30,874
)
 

Total
$
539,674

 
$

 
$
539,674

 
$
102,013

 
$
448,183


 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
 
March 31, 2015
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill
U.S. Operations
$
178,907

 
$
18,292

 
$
197,199

 
$
24,329

 
$
308,863

Swiss Operations
30,888

 
118,022

 
148,910

 
35,592

 
22,507

Western European Operations
140,918

 
42,027

 
182,945

 
20,341

 
92,430

Chinese Operations
86,449

 
43,505

 
129,954

 
34,558

 
744

Other (a)
98,539

 
1,357

 
99,896

 
9,103

 
13,160

Eliminations and Corporate (b)

 
(223,203
)
 
(223,203
)
 
(26,617
)
 

Total
$
535,701

 
$

 
$
535,701

 
$
97,306

 
$
437,704


(a)
Other includes reporting units in Eastern Europe, Latin America, East Asia and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
Reconciliation of earnings before taxes to segment profit
A reconciliation of earnings before taxes to segment profit for the three months ended March 31 follows:

 
Three Months Ended
 
March 31, 2016
 
March 31, 2015
Earnings before taxes
$
86,413

 
$
82,963

Amortization
8,424

 
7,528

Interest expense
6,580

 
6,725

Restructuring charges
880

 
907

Other charges (income), net
(284
)
 
(817
)
Segment profit
$
102,013

 
$
97,306