XML 67 R20.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Reporting
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
SEGMENT REPORTING
SEGMENT REPORTING
As disclosed in Note 16 to the Company's consolidated financial statements for the year ended December 31, 2014, the Company has determined there are five reportable segments:  U.S. Operations, Swiss Operations, Western European Operations, Chinese Operations and Other.
The Company evaluates segment performance based on Segment Profit (gross profit less research and development and selling, general and administrative expenses, before amortization, interest expense, restructuring charges, other charges (income), net and taxes).
The following tables show the operations of the Company’s operating segments:
 
Net Sales to
 
Net Sales to
 
 
 
 
 
As of September 30,
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
2015
September 30, 2015
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill
U.S. Operations
$
217,713

 
$
21,221

 
$
238,934

 
$
40,529

 
$
317,525

Swiss Operations
32,867

 
107,196

 
140,063

 
39,772

 
22,130

Western European Operations
150,523

 
32,495

 
183,018

 
26,789

 
94,659

Chinese Operations
96,716

 
49,499

 
146,215

 
41,665

 
709

Other (a)
106,335

 
2,014

 
108,349

 
13,400

 
13,319

Eliminations and Corporate (b)

 
(212,425
)
 
(212,425
)
 
(27,883
)
 

Total
$
604,154

 
$

 
$
604,154

 
$
134,272

 
$
448,342


 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the nine months ended
External
 
Other
 
Total Net
 
Segment
 
 
September 30, 2015
Customers
 
Segments
 
Sales
 
Profit
 
 
U.S. Operations
$
599,283

 
$
62,353

 
$
661,636

 
$
101,719

 
 
Swiss Operations
97,325

 
308,998

 
406,323

 
109,996

 
 
Western European Operations
442,742

 
87,395

 
530,137

 
70,476

 
 
Chinese Operations
274,178

 
138,253

 
412,431

 
111,080

 
 
Other (a)
308,384

 
4,959

 
313,343

 
32,372

 
 
Eliminations and Corporate (b)

 
(601,958
)
 
(601,958
)
 
(75,755
)
 
 
Total
$
1,721,912

 
$

 
$
1,721,912

 
$
349,888

 
 

(a)
Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
 
Net Sales to
 
Net Sales to
 
 
 
 
 
As of September 30,
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
2014
September 30, 2014
Customers
 
Segments
 
Sales
 
Profit (c)
 
Goodwill
U.S. Operations
$
196,241

 
$
20,058

 
$
216,299

 
$
30,695

 
$
308,112

Swiss Operations
35,375

 
112,544

 
147,919

 
35,924

 
22,748

Western European Operations
174,089

 
32,076

 
206,165

 
29,612

 
103,844

Chinese Operations
107,907

 
41,416

 
149,323

 
43,472

 
741

Other (a)
115,488

 
1,864

 
117,352

 
13,148

 
14,094

Eliminations and Corporate (b)

 
(207,958
)
 
(207,958
)
 
(26,151
)
 

Total
$
629,100

 
$

 
$
629,100

 
$
126,700

 
$
449,539


 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the nine months ended
External
 
Other
 
Total Net
 
Segment
 
 
September 30, 2014
Customers
 
Segments
 
Sales
 
Profit (c)
 
 
U.S. Operations
$
553,590

 
$
61,969

 
$
615,559

 
$
84,715

 
 
Swiss Operations
102,522

 
328,932

 
431,454

 
100,069

 
 
Western European Operations
504,172

 
88,950

 
593,122

 
74,173

 
 
Chinese Operations
299,450

 
114,358

 
413,808

 
113,756

 
 
Other (a)
328,821

 
4,946

 
333,767

 
33,236

 
 
Eliminations and Corporate (b)

 
(599,155
)
 
(599,155
)
 
(75,348
)
 
 
Total
$
1,788,555

 
$

 
$
1,788,555

 
$
330,601

 
 

(a)
Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
(c)
2014 Segment profit between the U.S., Swiss, and Chinese Operations has been reclassified to conform to the current period.
A reconciliation of earnings before taxes to segment profit for the three and nine month periods ended September 30 follows:

 
Three Months Ended
 
Nine Months Ended
 
2015
 
2014
 
2015
 
2014
Earnings before taxes
$
116,923

 
$
111,836

 
$
301,933

 
$
285,618

Amortization
7,767

 
7,198

 
22,929

 
21,575

Interest expense
7,029

 
5,991

 
20,696

 
17,613

Restructuring charges
2,561

 
1,050

 
5,188

 
4,447

Other charges (income), net
(8
)
 
625

 
(858
)
 
1,348

Segment profit
$
134,272

 
$
126,700

 
$
349,888

 
$
330,601



During the three months ended September 30, 2015, restructuring charges of $2.6 million were recognized, of which $0.6 million, $1.9 million, and $0.1 million related to the Company’s Swiss, Western European, and Chinese Operations, respectively. Restructuring charges of $1.1 million were recognized during the three months ended September 30, 2014, of which $0.1 million, $0.4 million, $0.1 million, and $0.5 million related to the Company’s U.S., Western European, Chinese Operations, and Other Operations respectively. Restructuring charges of $5.2 million were recognized during the nine months ended September 30, 2015, of which $0.1 million, $1.7 million, $2.4 million, $0.4 million, and $0.6 million related to the Company’s U.S., Swiss, Western European, Chinese, and Other Operations, respectively. Restructuring charges of $4.4 million were recognized during the nine months ended September 30, 2014, of which $1.7 million, $0.6 million, $1.0 million, $0.4 million and $0.7 million related to the Company’s U.S., Swiss, Western European, Chinese and Other Operations, respectively.