XML 25 R29.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2015
Operations of the Company's operating segments
The following tables show the operations of the Company’s operating segments:
 
Net Sales to
 
Net Sales to
 
 
 
 
 
As of June 30,
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
2015
June 30, 2015
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill
U.S. Operations
$
203,352

 
$
22,840

 
$
226,192

 
$
36,964

 
$
308,863

Swiss Operations
33,234

 
102,019

 
135,253

 
33,654

 
23,198

Western European Operations
150,143

 
27,540

 
177,683

 
23,346

 
96,552

Chinese Operations
91,012

 
45,250

 
136,262

 
36,179

 
746

Other (a)
104,316

 
1,588

 
105,904

 
9,990

 
13,123

Eliminations and Corporate (b)

 
(199,237
)
 
(199,237
)
 
(21,823
)
 

Total
$
582,057

 
$

 
$
582,057

 
$
118,310

 
$
442,482


 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the six months ended
External
 
Other
 
Total Net
 
Segment
 
 
June 30, 2015
Customers
 
Segments
 
Sales
 
Profit
 
 
U.S. Operations
$
381,572

 
$
41,132

 
$
422,704

 
$
61,190

 
 
Swiss Operations
64,458

 
201,802

 
266,260

 
70,224

 
 
Western European Operations
292,219

 
54,900

 
347,119

 
43,687

 
 
Chinese Operations
177,461

 
88,755

 
266,216

 
69,415

 
 
Other (a)
202,048

 
2,945

 
204,993

 
18,972

 
 
Eliminations and Corporate (b)

 
(389,534
)
 
(389,534
)
 
(47,872
)
 
 
Total
$
1,117,758

 
$

 
$
1,117,758

 
$
215,616

 
 

(a)
Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
 
Net Sales to
 
Net Sales to
 
 
 
 
 
As of June 30,
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
2014
June 30, 2014
Customers
 
Segments
 
Sales
 
Profit (c)
 
Goodwill
U.S. Operations
$
193,354

 
$
21,136

 
$
214,490

 
$
32,383

 
$
307,975

Swiss Operations
34,141

 
108,163

 
142,304

 
31,917

 
24,229

Western European Operations
169,517

 
27,435

 
196,952

 
23,685

 
109,921

Chinese Operations
99,922

 
37,398

 
137,320

 
38,488

 
738

Other (a)
111,900

 
1,947

 
113,847

 
10,929

 
14,896

Eliminations and Corporate (b)

 
(196,079
)
 
(196,079
)
 
(24,454
)
 

Total
$
608,834

 
$

 
$
608,834

 
$
112,948

 
$
457,759


 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the six months ended
External
 
Other
 
Total Net
 
Segment
 
 
June 30, 2014
Customers
 
Segments
 
Sales
 
Profit (c)
 
 
U.S. Operations
$
357,348

 
$
41,912

 
$
399,260

 
$
54,020

 
 
Swiss Operations
67,147

 
216,388

 
283,535

 
64,145

 
 
Western European Operations
330,084

 
56,874

 
386,958

 
44,561

 
 
Chinese Operations
191,543

 
72,942

 
264,485

 
70,284

 
 
Other (a)
213,333

 
3,082

 
216,415

 
20,088

 
 
Eliminations and Corporate (b)

 
(391,198
)
 
(391,198
)
 
(49,197
)
 
 
Total
$
1,159,455

 
$

 
$
1,159,455

 
$
203,901

 
 

(a)
Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
(c)
2014 Segment profit between the U.S., Swiss, and Chinese Operations has been reclassified to conform to the current period.
Reconciliation of earnings before taxes to segment profit
A reconciliation of earnings before taxes to segment profit for the three and six month periods ended June 30 follows:

 
Three Months Ended
 
Six Months Ended
 
2015
 
2014
 
2015
 
2014
Earnings before taxes
$
102,047

 
$
97,398

 
$
185,010

 
$
173,782

Amortization
7,634

 
7,283

 
15,162

 
14,377

Interest expense
6,942

 
5,956

 
13,667

 
11,622

Restructuring charges
1,720

 
1,905

 
2,627

 
3,397

Other charges (income), net
(33
)
 
406

 
(850
)
 
723

Segment profit
$
118,310

 
$
112,948

 
$
215,616

 
$
203,901