XML 26 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Operations of the Company's operating segments
The following tables show the operations of the Company’s operating segments:

 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
 
March 31, 2015
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill
U.S. Operations
$
178,220

 
$
18,292

 
$
196,512

 
$
24,226

 
$
308,863

Swiss Operations
31,224

 
99,783

 
131,007

 
36,570

 
22,507

Western European Operations
142,076

 
27,361

 
169,437

 
20,341

 
92,430

Chinese Operations
86,449

 
43,505

 
129,954

 
33,236

 
744

Other (a)
97,732

 
1,357

 
99,089

 
8,982

 
13,160

Eliminations and Corporate (b)

 
(190,298
)
 
(190,298
)
 
(26,049
)
 

Total
$
535,701

 
$

 
$
535,701

 
$
97,306

 
$
437,704


 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
 
March 31, 2014
Customers
 
Segments
 
Sales
 
Profit (c)
 
Goodwill
U.S. Operations
$
163,994

 
$
20,775

 
$
184,769

 
$
21,637

 
$
307,933

Swiss Operations
33,006

 
108,225

 
141,231

 
32,228

 
24,420

Western European Operations
160,567

 
29,438

 
190,005

 
20,876

 
109,056

Chinese Operations
91,621

 
35,544

 
127,165

 
31,796

 
738

Other (a)
101,433

 
1,135

 
102,568

 
9,159

 
14,795

Eliminations and Corporate (b)

 
(195,117
)
 
(195,117
)
 
(24,743
)
 

Total
$
550,621

 
$

 
$
550,621

 
$
90,953

 
$
456,942


(a)
Other includes reporting units in Eastern Europe, Latin America, East Asia and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
Reconciliation of earnings before taxes to segment profit
A reconciliation of earnings before taxes to segment profit for the three months ended March 31 follows:

 
Three Months Ended
 
March 31, 2015
 
March 31, 2014
Earnings before taxes
$
82,963

 
$
76,384

Amortization
7,528

 
7,094

Interest expense
6,725

 
5,666

Restructuring charges
907

 
1,492

Other charges (income), net
(817
)
 
317

Segment profit
$
97,306

 
$
90,953