XML 76 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2013
Operations of the Company's operating segments
The following tables show the operations of the Company’s operating segments:
 
Net Sales to
 
Net Sales to
 
 
 
 
 
As of June 30,
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
2013
June 30, 2013
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill
U.S. Operations
$
187,395

 
$
16,897

 
$
204,292

 
$
33,481

 
$
307,933

Swiss Operations
31,166

 
103,519

 
134,685

 
37,171

 
22,966

Western European Operations
156,796

 
26,481

 
183,277

 
23,494

 
102,114

Chinese Operations
97,771

 
37,743

 
135,514

 
29,374

 
733

Other (a)
105,552

 
1,509

 
107,061

 
9,166

 
13,420

Eliminations and Corporate (b)

 
(186,149
)
 
(186,149
)
 
(26,280
)
 

Total
$
578,680

 
$

 
$
578,680

 
$
106,406

 
$
447,166


 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the six months ended
External
 
Other
 
Total Net
 
Segment
 
 
June 30, 2013
Customers
 
Segments
 
Sales
 
Profit
 
 
U.S. Operations
$
345,781

 
$
35,273

 
$
381,054

 
$
58,124

 
 
Swiss Operations
61,863

 
200,642

 
262,505

 
72,574

 
 
Western European Operations
302,964

 
54,593

 
357,557

 
41,792

 
 
Chinese Operations
188,498

 
68,145

 
256,643

 
54,022

 
 
Other (a)
203,927

 
2,929

 
206,856

 
18,653

 
 
Eliminations and Corporate (b)

 
(361,582
)
 
(361,582
)
 
(53,326
)
 
 
Total
$
1,103,033

 
$

 
$
1,103,033

 
$
191,839

 
 

 
Net Sales to
 
Net Sales to
 
 
 
 
 
As of June 30,
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
2012
June 30, 2012
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill
U.S. Operations
$
177,182

 
$
16,626

 
$
193,808

 
$
35,403

 
$
307,618

Swiss Operations
28,420

 
93,750

 
122,170

 
26,312

 
22,530

Western European Operations
156,284

 
24,838

 
181,122

 
21,978

 
100,859

Chinese Operations
108,479

 
26,122

 
134,601

 
30,931

 
716

Other (a)
99,918

 
1,345

 
101,263

 
8,506

 
14,557

Eliminations and Corporate (b)

 
(162,681
)
 
(162,681
)
 
(22,073
)
 

Total
$
570,283

 
$

 
$
570,283

 
$
101,057

 
$
446,280


 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the six months ended
External
 
Other
 
Total Net
 
Segment
 
 
June 30, 2012
Customers
 
Segments
 
Sales
 
Profit
 
 
U.S. Operations
$
334,480

 
$
34,737

 
$
369,217

 
$
59,360

 
 
Swiss Operations
60,025

 
191,269

 
251,294

 
55,454

 
 
Western European Operations
309,289

 
48,685

 
357,974

 
40,243

 
 
Chinese Operations
199,773

 
55,935

 
255,708

 
56,249

 
 
Other (a)
202,116

 
2,994

 
205,110

 
18,830

 
 
Eliminations and Corporate (b)

 
(333,620
)
 
(333,620
)
 
(48,285
)
 
 
Total
$
1,105,683

 
$

 
$
1,105,683

 
$
181,851

 
 

(a)
Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
Reconciliation of earnings before taxes to segment profit
A reconciliation of earnings before taxes to segment profit for the three and six month periods ended June 30 follows:

 
Three Months Ended
 
Six Months Ended
 
2013
 
2012
 
2013
 
2012
Earnings before taxes
$
90,873

 
$
81,726

 
$
160,009

 
$
151,034

Amortization
5,807

 
5,357

 
10,929

 
10,556

Interest expense
5,543

 
5,706

 
10,943

 
11,529

Restructuring charges
3,196

 
7,835

 
8,198

 
8,143

Other charges (income), net
987

 
433

 
1,760

 
589

Segment profit
$
106,406

 
$
101,057

 
$
191,839

 
$
181,851