XML 24 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2012
Operations of the Company's operating segments
The following tables show the operations of the Company’s operating segments:
 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
 
September 30, 2012
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill
U.S. Operations
$
176,874

 
$
19,465

 
$
196,339

 
$
36,627

 
$
307,857

Swiss Operations
28,199

 
99,316

 
127,515

 
34,355

 
23,107

Western European Operations
149,785

 
25,828

 
175,613

 
22,045

 
104,337

Chinese Operations
113,323

 
35,552

 
148,875

 
33,067

 
713

Other (a)
110,372

 
1,500

 
111,872

 
12,211

 
15,002

Eliminations and Corporate (b)

 
(181,661
)
 
(181,661
)
 
(29,065
)
 

Total
$
578,553

 
$

 
$
578,553

 
$
109,240

 
$
451,016


 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the nine months ended
External
 
Other
 
Total Net
 
Segment
 
 
September 30, 2012
Customers
 
Segments
 
Sales
 
Profit
 
 
U.S. Operations
$
511,354

 
$
54,203

 
$
565,557

 
$
95,987

 
 
Swiss Operations
88,224

 
290,585

 
378,809

 
89,809

 
 
Western European Operations
459,074

 
74,513

 
533,587

 
62,288

 
 
Chinese Operations
313,096

 
91,487

 
404,583

 
89,316

 
 
Other (a)
312,488

 
4,494

 
316,982

 
31,041

 
 
Eliminations and Corporate (b)

 
(515,282
)
 
(515,282
)
 
(77,350
)
 
 
Total
$
1,684,236

 
$

 
$
1,684,236

 
$
291,091

 
 

 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
 
September 30, 2011
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill
U.S. Operations
$
173,449

 
$
20,160

 
$
193,609

 
$
33,139

 
$
307,631

Swiss Operations
38,945

 
109,015

 
147,960

 
29,687

 
23,988

Western European Operations
173,367

 
27,693

 
201,060

 
26,273

 
104,823

Chinese Operations
105,053

 
26,866

 
131,919

 
27,065

 
707

Other (a)
110,300

 
1,981

 
112,281

 
15,058

 
15,009

Eliminations and Corporate (b)

 
(185,715
)
 
(185,715
)
 
(32,705
)
 

Total
$
601,114

 
$

 
$
601,114

 
$
98,517

 
$
452,158


 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the nine months ended
External
 
Other
 
Total Net
 
Segment
 
 
September 30, 2011
Customers
 
Segments
 
Sales
 
Profit
 
 
U.S. Operations
$
488,678

 
$
58,260

 
$
546,938

 
$
86,303

 
 
Swiss Operations
102,769

 
301,766

 
404,535

 
80,745

 
 
Western European Operations
493,646

 
79,370

 
573,016

 
65,349

 
 
Chinese Operations
275,611

 
91,636

 
367,247

 
82,197

 
 
Other (a)
300,264

 
4,316

 
304,580

 
35,165

 
 
Eliminations and Corporate (b)

 
(535,348
)
 
(535,348
)
 
(82,932
)
 
 
Total
$
1,660,968

 
$

 
$
1,660,968

 
$
266,827

 
 

(a)
Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
Reconciliation of earnings before taxes to segment profit
A reconciliation of earnings before taxes to segment profit for the three and nine month periods ended September 30 follows:

 
Three Months Ended
 
Nine Months Ended
 
2012
 
2011
 
2012
 
2011
Earnings before taxes
$
95,605

 
$
87,058

 
$
246,639

 
$
231,673

Amortization
5,215

 
4,795

 
15,771

 
12,742

Interest expense
5,568

 
5,893

 
17,097

 
17,296

Restructuring charges
3,118

 
362

 
11,261

 
2,831

Other charges (income), net
(266
)
 
409

 
323

 
2,285

Segment profit
$
109,240

 
$
98,517

 
$
291,091

 
$
266,827