XML 24 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2012
Operations of the Company's operating segments
 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
 
June 30, 2012
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill (c)
U.S. Operations
$
177,182

 
$
16,626

 
$
193,808

 
$
35,403

 
$
307,618

Swiss Operations
28,420

 
93,750

 
122,170

 
26,312

 
22,530

Western European Operations
156,284

 
24,838

 
181,122

 
21,978

 
100,859

Chinese Operations
108,479

 
26,122

 
134,601

 
30,931

 
716

Other (a)
99,918

 
1,345

 
101,263

 
8,506

 
14,557

Eliminations and Corporate (b)

 
(162,681
)
 
(162,681
)
 
(22,073
)
 

Total
$
570,283

 
$

 
$
570,283

 
$
101,057

 
$
446,280


 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the six months ended
External
 
Other
 
Total Net
 
Segment
 
 
June 30, 2012
Customers
 
Segments
 
Sales
 
Profit
 
 
U.S. Operations
$
334,480

 
$
34,737

 
$
369,217

 
$
59,360

 
 
Swiss Operations
60,025

 
191,269

 
251,294

 
55,454

 
 
Western European Operations
309,289

 
48,685

 
357,974

 
40,243

 
 
Chinese Operations
199,773

 
55,935

 
255,708

 
56,249

 
 
Other (a)
202,116

 
2,994

 
205,110

 
18,830

 
 
Eliminations and Corporate (b)

 
(333,620
)
 
(333,620
)
 
(48,285
)
 
 
Total
$
1,105,683

 
$

 
$
1,105,683

 
$
181,851

 
 

 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
 
June 30, 2011
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill (c)
U.S. Operations
$
167,017

 
$
19,412

 
$
186,429

 
$
30,834

 
$
308,467

Swiss Operations
32,179

 
91,489

 
123,668

 
21,978

 
25,695

Western European Operations
167,419

 
26,089

 
193,508

 
20,609

 
98,076

Chinese Operations
95,721

 
34,433

 
130,154

 
34,443

 
695

Other (a)
98,752

 
1,526

 
100,278

 
10,640

 
14,666

Eliminations and Corporate (b)

 
(172,949
)
 
(172,949
)
 
(23,972
)
 

Total
$
561,088

 
$

 
$
561,088

 
$
94,532

 
$
447,599


 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the six months ended
External
 
Other
 
Total Net
 
Segment
 
 
June 30, 2011
Customers
 
Segments
 
Sales
 
Profit
 
 
U.S. Operations
$
315,229

 
$
38,100

 
$
353,329

 
$
53,164

 
 
Swiss Operations
63,824

 
192,751

 
256,575

 
51,058

 
 
Western European Operations
320,279

 
51,677

 
371,956

 
39,076

 
 
Chinese Operations
170,558

 
64,770

 
235,328

 
55,132

 
 
Other (a)
189,964

 
2,335

 
192,299

 
20,107

 
 
Eliminations and Corporate (b)

 
(349,633
)
 
(349,633
)
 
(50,227
)
 
 
Total
$
1,059,854

 
$

 
$
1,059,854

 
$
168,310

 
 

(a)
Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
(c)
Goodwill as of June 30, 2012 includes additions of $10.9 million in Western European Operations related to an acquisition in the third quarter of 2011. See Note 3 for additional information. Other goodwill changes are primarily related to foreign currency fluctuations.
Reconciliation of earnings before taxes to segment profit
 
Three Months Ended
 
Six Months Ended
 
2012
 
2011
 
2012
 
2011
Earnings before taxes
$
81,726

 
$
81,337

 
$
151,034

 
$
144,615

Amortization
5,357

 
4,325

 
10,556

 
7,947

Interest expense
5,706

 
5,692

 
11,529

 
11,403

Restructuring charges
7,835

 
1,971

 
8,143

 
2,469

Other charges (income), net
433

 
1,207

 
589

 
1,876

Segment profit
$
101,057

 
$
94,532

 
$
181,851

 
$
168,310