0000950123-11-044657.txt : 20110504 0000950123-11-044657.hdr.sgml : 20110504 20110504162243 ACCESSION NUMBER: 0000950123-11-044657 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20110504 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20110504 DATE AS OF CHANGE: 20110504 FILER: COMPANY DATA: COMPANY CONFORMED NAME: METTLER TOLEDO INTERNATIONAL INC/ CENTRAL INDEX KEY: 0001037646 STANDARD INDUSTRIAL CLASSIFICATION: LABORATORY ANALYTICAL INSTRUMENTS [3826] IRS NUMBER: 133668641 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13595 FILM NUMBER: 11810529 BUSINESS ADDRESS: STREET 1: 1900 POLARIS PARKWAY CITY: COLUMBUS STATE: OH ZIP: 43240 BUSINESS PHONE: 6144384511 MAIL ADDRESS: STREET 1: 1900 POLARIS PARKWAY CITY: COLUMBUS STATE: OH ZIP: 43240 FORMER COMPANY: FORMER CONFORMED NAME: METTLER TOLEDO INTERNATIONAL INC DATE OF NAME CHANGE: 19971117 FORMER COMPANY: FORMER CONFORMED NAME: MT INVESTORS INC DATE OF NAME CHANGE: 19970411 8-K 1 c16539e8vk.htm FORM 8-K Form 8-K
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 4, 2011
Mettler-Toledo International Inc.
(Exact name of registrant as specified in its charter)
         
Delaware   File No. 001-13595   13-3668641
         
(State or other jurisdiction
of incorporation)
  (Commission File Number)   (IRS Employer Identification No.)
     
1900 Polaris Parkway
Columbus, OH
and
Im Langacher, P.O. Box MT-100
CH 8606 Greifensee, Switzerland
   
43240
     
(Address of principal executive offices)   (Zip Code)
Registrant’s telephone number, including area code: 1-614-438-4511 and +41-44-944-22-11
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 


 

Item 2.02 Results of Operations and Financial Condition
The following information is furnished pursuant to Item 2.02, “Results of Operations and Financial Condition.” The information furnished in this Form 8-K and the Exhibit attached hereto shall not be treated as filed for purposes of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.
On May 4, 2011, Mettler-Toledo International Inc. (“Mettler-Toledo”) issued a press release (the “Release”) setting forth its financial results for the three months ended March 31, 2011. A copy of the Release is furnished hereto as Exhibit 99.1 to this report.
Non-GAAP Financial Measures
Mettler-Toledo supplements its U.S. GAAP results with non-GAAP financial measures. The principal non-GAAP financial measures Mettler-Toledo uses are Adjusted Earnings per Share, Adjusted Operating Income, Free Cash Flow and Local Currency Sales Growth.
Adjusted Earnings per Share
Mettler-Toledo defines Adjusted Earnings per Share as diluted earnings per common share excluding certain one-time discrete tax items, amortization of purchased intangible assets, net of tax, restructuring charges, net of tax and certain other one-time charges, net of tax. The most directly comparable U.S. GAAP financial measure is diluted earnings per common share.
Mettler-Toledo believes that Adjusted Earnings per Share is important supplemental information for investors. Mettler-Toledo uses this measure because it excludes certain one-time discrete tax items, amortization of purchased intangibles, net of tax, restructuring charges, net of tax and certain other one-time charges, net of tax, which management believes are not directly related to current and ongoing operations thereby providing investors with information that helps to compare ongoing operating performance.
Adjusted Earnings per Share is used in addition to and in conjunction with results presented in accordance with U.S. GAAP. Adjusted Earnings per Share is not intended to represent diluted earnings per common share under U.S. GAAP and should not be considered as an alternative to diluted earnings per common share as an indicator of Mettler-Toledo’s performance because of the following limitations.
Limitations of Mettler-Toledo’s non-GAAP measure, Adjusted Earnings per Share
Mettler-Toledo’s non-GAAP measure, Adjusted Earnings per Share, has certain material limitations as follows:
It does not include certain one-time discrete tax items, amortization expense of purchased intangibles, net of tax, restructuring charges, net of tax and certain other one-time charges, net of tax. Because one-time discrete tax items, amortization of purchased intangibles, restructuring charges and certain other one-time charges are components of diluted earnings per share under U.S. GAAP, any measure that excludes one-time discrete tax items, amortization of purchased intangibles, restructuring charges and certain other one-time charges, has material limitations.

 

2


 

Adjusted Operating Income
Mettler-Toledo defines Adjusted Operating Income as gross profit less research and development and selling, general and administrative expenses before amortization, interest, restructuring charges and other charges (income), net and taxes. The most directly comparable U.S. GAAP financial measure is earnings before taxes.
Mettler-Toledo believes that Adjusted Operating Income is important supplemental information for investors. Adjusted Operating Income is used internally as the principal profit measurement by its segments in their reporting to management. Mettler-Toledo uses this measure because it excludes amortization, interest, restructuring charges and other charges (income), net and taxes, which are not allocated to the segments.
On a consolidated basis, Mettler-Toledo also believes Adjusted Operating Income is an important supplemental method of measuring profitability. It is used internally by senior management for measuring profitability and setting performance targets for managers, and has historically been used as one of the means of publicly providing guidance on possible future results. Mettler-Toledo also believes that Adjusted Operating Income is an important performance measure because it provides a measure of comparability to other companies with different capital or legal structures, which accordingly may be subject to disparate interest rates and effective tax rates, and to companies which may incur different amortization expenses or impairment charges related to intangible assets.
Adjusted Operating Income is used in addition to and in conjunction with results presented in accordance with U.S. GAAP. Adjusted Operating Income is not intended to represent operating income under U.S. GAAP and should not be considered as an alternative to earnings before taxes as an indicator of Mettler-Toledo’s performance because of the following limitations.
Limitations of Mettler-Toledo’s non-GAAP measure, Adjusted Operating Income
Mettler-Toledo’s non-GAAP measure, Adjusted Operating Income, has certain material limitations as follows:
    It does not include interest expense. Because Mettler-Toledo has borrowed money to finance some of its operations, interest is a necessary and ongoing part of its costs and has assisted Mettler-Toledo in generating revenue. Therefore any measure that excludes interest expense has material limitations.
 
    It excludes amortization expense. Because this item is recurring, any measure that excludes amortization expense has material limitations.
 
    It excludes other charges (income), net. Because other charges (income), net is a component of operating income under U.S. GAAP, any measure that excludes other charges (income), net, has material limitations.
 
    It excludes restructuring charges. Because restructuring charges are a component of operating income under U.S. GAAP, any measure that excludes restructuring charges, has material limitations.

 

3


 

Free Cash Flow
Mettler-Toledo defines Free Cash Flow as net cash provided by operating activities including proceeds from the sale of property, plant and equipment, less capital expenditures, before restructuring payments and excess tax benefits from share-based payment arrangements. The most directly comparable U.S. GAAP financial measure is net cash provided by operating activities.
Mettler-Toledo believes Free Cash Flow is important supplemental information for investors. It is used internally by senior management for measuring operating cash flow generation and setting performance targets for managers, and has historically been used as one of the means of providing guidance on possible future cash flows.
Free Cash Flow is used in addition to and in conjunction with results presented in accordance with U.S. GAAP. Free Cash Flow is not intended to represent net cash provided by operating activities recorded under U.S. GAAP and should not be considered as an alternative to net cash provided by operating activities as an indicator of Mettler-Toledo’s performance because of the following limitations.
Limitations of Mettler-Toledo’s non-GAAP measure, Free Cash Flow
Mettler-Toledo’s non-GAAP measure, Free Cash Flow, has certain material limitations as follows:
    It includes proceeds from the sale of property, plant and equipment and purchases of property, plant and equipment, which are not considered to be components of net cash provided by operating activities under U.S. GAAP. Therefore any measure that includes proceeds from the sale of property, plant and equipment and purchases of property, plant and equipment has material limitations.
 
    It excludes restructuring payments and excess tax benefits from share-based payment arrangements, which are considered to be components of net cash provided by operating activities under U.S. GAAP. Therefore any measure that excludes these items has material limitations.
Local Currency Sales Growth
Mettler-Toledo defines Local Currency Sales Growth as sales growth excluding the effect of currency exchange rate fluctuations that result from translating activity outside of the United States into U.S. dollars. The most directly comparable U.S. GAAP financial measure is U.S. dollar sales growth.
Mettler-Toledo believes that Local Currency Sales Growth is important supplemental information for investors. Because changes in foreign currency exchange rates have a non-operating impact on our financial results, Mettler-Toledo believes local currency information provides a helpful assessment of business performance and a useful measure of results between periods.
Local Currency Sales Growth is used in addition to and in conjunction with results presented in accordance with U.S. GAAP. Local Currency Sales Growth is not intended to represent U.S. dollar sales growth under U.S. GAAP and should not be considered as an alternative to U.S. dollar sales growth as an indicator of Mettler-Toledo’s performance because of the following limitations.

 

4


 

Limitations of Mettler-Toledo’s non-GAAP measure, Local Currency Sales Growth
Mettler-Toledo’s non-GAAP measure, Local Currency Sales Growth, has certain material limitations as follows:
It does not include the effect of currency exchange rate fluctuations that result from translating activity outside of the United States into U.S. dollars. Because the effect of changes in foreign currency exchange rates is a component of U.S. dollar sales growth under U.S. GAAP, any measure that excludes the effect of changes in foreign currency exchange rates, has material limitations.
Adjusted Earnings per Share, Adjusted Operating Income, Free Cash Flow and Local Currency Sales Growth should not be relied upon to the exclusion of U.S. GAAP financial measures, but reflect additional measures of comparability and means of viewing aspects of Mettler-Toledo’s operations that, when viewed together with its U.S. GAAP results and the accompanying reconciliations to net earnings, net cash provided by operating activities and diluted earnings per share, provide a more complete understanding of factors and trends affecting its business.
Because Adjusted Earnings per Share, Adjusted Operating Income, Free Cash Flow and Local Currency Sales Growth are not standardized, it may not be possible to compare with other companies’ non-GAAP financial measures having the same or similar names. We strongly encourage investors to review our financial statements and publicly filed reports in their entirety and not to rely on any single financial measure.
The Release provides a reconciliation of Adjusted Earnings per Share, Adjusted Operating Income and Free Cash Flow to the most comparable financial measures recorded under U.S. GAAP. The Release also presents Local Currency Sales Growth in conjunction with its most comparable financial measure recorded under U.S. GAAP.

 

5


 

Item 9.01 Financial Statements and Exhibits
     
Exhibit No.   Description
99.1
  Press release, dated May 4, 2011 issued by Mettler-Toledo International Inc.

 

6


 

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  METTLER-TOLEDO INTERNATIONAL INC.
 
 
Dated: May 4, 2011  By:   /s/ William P. Donnelly    
    William P. Donnelly   
    Chief Financial Officer   
 

 

7

EX-99.1 2 c16539exv99w1.htm EXHIBIT 99.1 Exhibit 99.1
Exhibit 99.1
FOR IMMEDIATE RELEASE
METTLER-TOLEDO INTERNATIONAL INC. REPORTS
FIRST QUARTER 2011 RESULTS
— Excellent Local Currency Sales Growth —
— Solid Growth in Operating Profit and EPS, Despite Currency Headwinds —
COLUMBUS, Ohio, USA – May 4, 2011 – Mettler-Toledo International Inc. (NYSE: MTD) today announced first quarter results for 2011. Provided below are the highlights:
    Sales in local currency increased by 17% in the quarter compared with the prior year. Reported sales growth increased 20%, which includes a 3% benefit from currency.
 
    Net earnings per diluted share as reported (EPS) were $1.41, compared with $1.10 in the first quarter of 2010. Adjusted EPS was $1.45, a 28% increase over the prior-year amount of $1.13. Adjusted EPS is a non-GAAP measure and excludes purchased intangible amortization, discrete tax items, restructuring charges and other one-time items. A reconciliation to EPS is provided on the last page of the attached schedules.
First Quarter Results
Olivier Filliol, President and Chief Executive Officer, stated, “Favorable momentum in our markets continued in the quarter and sales growth was excellent in most product lines and geographic regions. We continue to benefit from the strong execution of our business strategies and had solid growth in operating profit and EPS despite currency headwinds.”
EPS was $1.41, compared with the prior-year amount of $1.10. Adjusted EPS was $1.45, an increase of 28% over the prior-year amount of $1.13.
Sales were $498.8 million, a 17% increase in local currency sales, compared with $416.7 million in the prior year. Reported sales growth was 20%, which included a 3% benefit from currency. By region, local currency sales increased 16% in Europe, 12% in the Americas and 25% in Asia / Rest of World. Adjusted operating income amounted to $73.8 million, a 22% increase from the prior-year amount of $60.4 million. Adjusted operating income is a non-GAAP measure, and a reconciliation to earnings before taxes is provided in the attached schedules.
Cash flow from operations was $6.5 million, compared with $44.5 million in the prior year.
-more-

 

 


 

Outlook
The Company updated its outlook for 2011. Based on today’s assessment, management anticipates that local currency sales growth in 2011 will be in the range of 8% to 9% and Adjusted EPS in the range of $7.90 to $8.00, an increase of 14% to 15%. This compares with previous 2011 guidance of Adjusted EPS in the range of $7.70 to $7.80. Adjusted EPS excludes purchased intangible amortization, discrete tax items, restructuring charges and other one-time items.
The Company stated that based on its assessment of market conditions today, management anticipates local currency sales growth in the second quarter 2011 will be in the range of 8% to 9% while Adjusted EPS will be in the range of $1.82 to $1.86, an increase of 17% to 20%.
While the Company has provided an outlook for Adjusted EPS, it has not provided an outlook for EPS. EPS guidance would require an estimate of non-recurring items, which are not yet known.
Conclusion
Filliol concluded, “We are pleased with the strong start to the year. While our growth rate for the remainder of 2011 will be against tougher comparisons, we have the strategies and franchise in place to continue to compete successfully in our markets. Our substantial emerging markets presence, sophisticated marketing programs and strong product pipeline position us well for growth. While uncertainty remains in the global economy, I am confident in our ability to continue to execute on our strategies.”
Other Matters
The Company will host a conference call to discuss its quarterly results today (Wednesday, May 4) at 5:00 p.m. Eastern Time. To hear a live webcast or replay of the call, visit the investor relations page on the Company’s website at www.mt.com/investors. The presentation referenced in the conference call will be located on the website prior to the call.
METTLER TOLEDO is a leading global supplier of precision instruments and services. The Company has strong leadership positions in all businesses and believes it holds global number-one market positions in a majority of them. Specifically, METTLER TOLEDO is the largest provider of weighing instruments for use in laboratory, industrial and food retailing applications. The Company is also a leading provider in analytical instruments for use in life science, reaction engineering and real-time analytic systems used in drug and chemical compound development and process analytics instruments used for in-line measurement in production processes. In addition, METTLER TOLEDO is the largest supplier of end-of-line inspection systems used in production and packaging for food, pharmaceutical and other industries. Additional information about METTLER TOLEDO can be found at www.mt.com/investors.
Statements in this press release which are not historical facts constitute “forward-looking statements” within the meaning of Section 27A of the U.S. Securities Act of 1933 and Section 21E of the U.S. Securities Exchange Act of 1934. These statements involve known and unknown risks, uncertainties and other factors that may cause our or our businesses’ actual results, levels of activity, performance or achievements to be materially different from those expressed or implied by any forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “could,” “would,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “potential” or “continue” or the negative of those terms or other comparable terminology. For a discussion of these risks and uncertainties, please see the discussion on forward-looking statements in our current report on Form 8-K to which this release has been furnished as an exhibit. All of the forward-looking statements are qualified in their entirety by reference to the factors discussed under the captions “Factors affecting our future operating results” and in the “Business” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of our annual report on Form 10-K for the most recently completed fiscal year, which describe risks and factors that could cause results to differ materially from those projected in those forward-looking statements.
-more-

 

 


 

METTLER-TOLEDO INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(amounts in thousands except share data)
(unaudited)
                                 
    Three months ended             Three months ended        
    March 31, 2011     % of sales     March 31, 2010     % of sales  
 
                               
Net sales
  $ 498,766 (a)     100.0     $ 416,651 (a)     100.0  
Cost of sales
    237,259       47.6       198,725       47.7  
 
                       
Gross profit
    261,507       52.4       217,926       52.3  
 
                               
Research and development
    26,351       5.3       22,465       5.4  
Selling, general and administrative
    161,378       32.4       135,014       32.4  
Amortization
    3,622       0.7       3,381       0.8  
Interest expense
    5,711       1.1       5,254       1.3  
Restructuring charges
    498       0.1       384       0.1  
Other charges (income), net
    669       0.1       254        
 
                       
Earnings before taxes
    63,278       12.7       51,174       12.3  
 
                               
Provision for taxes
    16,451       3.3       13,306       3.2  
 
                       
Net earnings
  $ 46,827       9.4     $ 37,868       9.1  
 
                       
 
                               
Basic earnings per common share:
                               
Net earnings
  $ 1.45             $ 1.12          
Weighted average number of common shares
    32,290,595               33,757,175          
 
                               
Diluted earnings per common share:
                               
Net earnings
  $ 1.41             $ 1.10          
Weighted average number of common and common equivalent shares
    33,291,632               34,533,067          
Note:
(a) Local currency sales increased 17% as compared to the same period in 2010.
RECONCILIATION OF EARNINGS BEFORE TAXES TO ADJUSTED OPERATING INCOME
                                 
    Three months ended             Three months ended        
    March 31, 2011     % of sales     March 31, 2010     % of sales  
Earnings before taxes
  $ 63,278             $ 51,174          
Amortization
    3,622               3,381          
Interest expense
    5,711               5,254          
Restructuring charges
    498               384          
Other charges (income), net
    669               254          
 
                           
Adjusted operating income
  $ 73,778 (b)     14.8     $ 60,447 (b)     14.5  
 
                           
Note:
(b) Adjusted operating income increased 22% as compared to the same period in 2010.
-more-

 

 


 

METTLER-TOLEDO INTERNATIONAL INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(amounts in thousands)
(unaudited)
                 
    March 31, 2011     December 31, 2010  
 
               
Cash and cash equivalents
  $ 388,102     $ 447,577  
Accounts receivable, net
    365,578       368,936  
Inventories
    247,190       217,104  
Other current assets and prepaid expenses
    116,327       111,278  
 
           
Total current assets
    1,117,197       1,144,895  
 
               
Property, plant and equipment, net
    380,743       364,472  
Goodwill and other intangibles assets, net
    557,404       539,071  
Other non-current assets
    243,502       234,625  
 
           
Total assets
  $ 2,298,846     $ 2,283,063  
 
           
 
               
Short-term borrowings and maturities of long-term debt
  $ 22,583     $ 10,902  
Trade accounts payable
    134,257       138,105  
Accrued and other current liabilities
    367,573       393,179  
 
           
Total current liabilities
    524,413       542,186  
 
               
Long-term debt
    677,833       670,301  
Other non-current liabilities
    307,623       298,992  
 
           
Total liabilities
    1,509,869       1,511,479  
 
               
Shareholders’ equity
    788,977       771,584  
 
           
Total liabilities and shareholders’ equity
  $ 2,298,846     $ 2,283,063  
 
           
-more-

 

 


 

METTLER-TOLEDO INTERNATIONAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(amounts in thousands)
(unaudited)
                 
    Three months ended  
    March 31,  
    2011     2010  
 
Cash flow from operating activities:
               
Net earnings
  $ 46,827     $ 37,868  
Adjustments to reconcile net earnings to net cash provided by operating activities:
               
Depreciation
    7,383       7,447  
Amortization
    3,622       3,381  
Deferred tax provision
    (6,593 )     (1,806 )
Excess tax benefits from share-based payment arrangements
    (2,347 )     (920 )
Other
    3,160       3,044  
Decrease in cash resulting from changes in operating assets and liabilities (a)
    (45,528 )     (4,520 )
 
           
Net cash provided by operating activities (a)
    6,524       44,494  
 
           
 
Cash flows from investing activities:
               
Proceeds from sale of property, plant and equipment
    48       37  
Purchase of property, plant and equipment
    (17,559 )     (10,461 )
Acquisitions
    (14,532 )     (12,528 )
Other investing activities
    (902 )        
 
           
Net cash used in investing activities
    (32,945 )     (22,952 )
 
           
 
Cash flows from financing activities:
               
Proceeds from borrowings
    28,784       23,851  
Repayments of borrowings
    (11,488 )     (19,199 )
Proceeds from exercise of stock options
    3,063       3,005  
Excess tax benefits from share-based payment arrangements
    2,347       920  
Repurchases of common stock
    (57,179 )     (29,181 )
Other financing activities
    (87 )     191  
 
           
Net cash used in financing activities
    (34,560 )     (20,413 )
 
           
 
Effect of exchange rate changes on cash and cash equivalents
    1,506       (277 )
 
Net (decrease) increase in cash and cash equivalents
    (59,475 )     852  
 
Cash and cash equivalents:
               
Beginning of period
    447,577       85,031  
 
           
End of period
  $ 388,102     $ 85,883  
 
           
Note:
     
(a)   The decrease in 2011 resulted principally from approximately $39 million of higher payments relating to previous year performance-related compensation incentives.
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW
                 
Net cash provided by operating activities
  $ 6,524     $ 44,494  
Excess tax benefits from share-based payment arrangements
    2,347       920  
Payments in respect of restructuring activities
    1,413       4,323  
Proceeds from sale of property, plant and equipment
    48       37  
Purchase of property, plant and equipment
    (17,559 )     (10,461 )
 
           
Free cash flow
    ($7,227 )   $ 39,313  
 
           
- more -

 

 


 

METTLER-TOLEDO INTERNATIONAL INC.
OTHER OPERATING STATISTICS
SALES GROWTH BY DESTINATION
(unaudited)
                                 
    Europe     Americas     Asia/RoW     Total  
 
                               
U.S. Dollar Sales Growth
                               
Three Months Ended March 31, 2011
    18 %     13 %     32 %     20 %
 
                               
Local Currency Sales Growth
                               
Three Months Ended March 31, 2011
    16 %     12 %     25 %     17 %
RECONCILIATION OF DILUTED EPS AS REPORTED TO ADJUSTED DILUTED EPS
(unaudited)
                         
    Three months ended  
    March 31,  
                    %  
    2011     2010     Growth  
 
                       
EPS as reported, diluted
  $ 1.41     $ 1.10       28 %
 
                       
Restructuring charges, net of tax
    0.01 (a)              
Purchased intangible amortization, net of tax
    0.03 (b)     0.03 (b)        
 
                   
 
                       
Adjusted EPS, diluted
  $ 1.45     $ 1.13       28 %
 
                   
Notes:
     
(a)   Represents the EPS impact of restructuring charges of $0.5 million ($0.4 million after tax) for the three months ended March 31, 2011 which primarily include severance costs.
 
(b)   Represents the EPS impact of purchased intangibles amortization, net of tax, of $0.9 million for the three month periods ended March 31, 2011 and 2010, respectively.
# # #