XML 49 R34.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Segment Information (Tables)
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Schedule Of Reconciliation Of Net Operating Income To Net Income
BXP
 Three months ended March 31,
20242023
(in thousands)
Net income attributable to Boston Properties, Inc.$79,883 $77,890 
Add:
Noncontrolling interest—common units of the Operating Partnership
9,500 9,078 
Noncontrolling interests in property partnerships17,221 18,660 
Interest expense161,891 134,207 
Impairment loss13,615 — 
Net operating income from unconsolidated joint ventures35,430 40,756 
Depreciation and amortization expense218,716 208,734 
Transaction costs513 911 
Payroll and related costs from management services contracts
4,293 5,235 
General and administrative expense50,018 55,802 
Less:
Net operating income attributable to noncontrolling interests in property partnerships
46,570 47,097 
Unrealized gain on non-real estate investment396 259 
Gains from investments in securities2,272 1,665 
Interest and other income (loss)14,529 10,941 
Income (loss) from unconsolidated joint ventures19,186 (7,569)
Direct reimbursements of payroll and related costs from management services contracts
4,293 5,235 
Development and management services revenue6,154 8,980 
Company’s share of Net Operating Income$497,680 $484,665 
BPLP
 Three months ended March 31,
 20242023
(in thousands)
Net income attributable to Boston Properties Limited Partnership $91,080 $88,830 
Add:
Noncontrolling interests in property partnerships17,221 18,660 
Interest expense161,891 134,207 
Impairment loss13,615 — 
Net operating income from unconsolidated joint ventures35,430 40,756 
Depreciation and amortization expense217,019 206,872 
Transaction costs513 911 
Payroll and related costs from management services contracts
4,293 5,235 
General and administrative expense50,018 55,802 
Less:
Net operating income attributable to noncontrolling interests in property partnerships
46,570 47,097 
Unrealized gain on non-real estate investment396 259 
Gains from investments in securities2,272 1,665 
Interest and other income (loss)14,529 10,941 
Income (loss) from unconsolidated joint ventures19,186 (7,569)
Direct reimbursements of payroll and related costs from management services contracts
4,293 5,235 
Development and management services revenue6,154 8,980 
Company’s share of Net Operating Income$497,680 $484,665 
Schedule Of Segment Information By Geographic Area And Property Type
Information by geographic area and property type (dollars in thousands):
For the three months ended March 31, 2024:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue: (1)
Premier Workplace$280,466 $20,401 $260,809 $132,614 $10,910 $102,922 $808,122 
Residential4,196 — — 3,958 — 4,530 12,684 
Hotel8,186 — — — — — 8,186 
Total292,848 20,401 260,809 136,572 10,910 107,452 828,992 
% of Grand Totals35.33 %2.46 %31.46 %16.47 %1.32 %12.96 %100.00 %
Rental Expenses:
Premier Workplace105,171 6,567 107,481 46,942 3,081 39,229 308,471 
Residential1,593 — — 2,218 — 1,875 5,686 
Hotel6,015 — — — — — 6,015 
Total112,779 6,567 107,481 49,160 3,081 41,104 320,172 
% of Grand Totals35.23 %2.05 %33.57 %15.35 %0.96 %12.84 %100.00 %
Net operating income$180,069 $13,834 $153,328 $87,412 $7,829 $66,348 $508,820 
% of Grand Totals35.39 %2.72 %30.13 %17.18 %1.54 %13.04 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(11,056)— (35,514)— — — (46,570)
Add: Company’s share of net operating income from unconsolidated joint ventures8,757 7,248 5,984 5,154 1,876 6,411 35,430 
Company’s share of net operating income$177,770 $21,082 $123,798 $92,566 $9,705 $72,759 $497,680 
% of Grand Totals35.71 %4.24 %24.88 %18.60 %1.95 %14.62 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.
For the three months ended March 31, 2023:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue: (1)
Premier Workplace$269,951 $— $258,192 $136,093 $14,258 $90,664 $769,158 
Residential4,049 — — 3,642 — 4,035 11,726 
Hotel8,101 — — — — — 8,101 
Total282,101 — 258,192 139,735 14,258 94,699 788,985 
% of Grand Totals35.76 %— %32.72 %17.71 %1.81 %12.00 %100.00 %
Rental Expenses:
Premier Workplace100,049 — 102,485 46,085 2,960 34,266 285,845 
Residential1,552 — — 2,173 — 1,738 5,463 
Hotel6,671 — — — — — 6,671 
Total108,272 — 102,485 48,258 2,960 36,004 297,979 
% of Grand Totals36.34 %— %34.39 %16.20 %0.99 %12.08 %100.00 %
Net operating income$173,829 $— $155,707 $91,477 $11,298 $58,695 $491,006 
% of Grand Totals35.41 %— %31.71 %18.63 %2.30 %11.95 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(10,817)— (36,280)— — — (47,097)
Add: Company’s share of net operating income from unconsolidated joint ventures8,577 13,225 3,650 3,464 1,846 9,994 40,756 
Company’s share of net operating income$171,589 $13,225 $123,077 $94,941 $13,144 $68,689 $484,665 
% of Grand Totals35.41 %2.73 %25.39 %19.59 %2.71 %14.17 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.