XML 67 R40.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Schedule Of Reconciliation Of Net Operating Income To Net Income
BXP
 Year ended December 31,
202320222021
(in thousands)
Net income attributable to Boston Properties, Inc. common shareholders$190,215 $848,947 $496,223 
Add:
Preferred stock redemption charge — — 6,412 
Preferred dividends— — 2,560 
Noncontrolling interest—common units of the Operating Partnership
22,548 96,780 55,931 
Noncontrolling interests in property partnerships78,661 74,857 70,806 
Interest expense579,572 437,139 423,346 
Losses from early extinguishment of debt— — 45,182 
Losses from interest rate contracts 79 — — 
Net operating income from unconsolidated joint ventures160,695 146,081 107,756 
Loss from unconsolidated joint ventures239,543 59,840 2,570 
Depreciation and amortization expense830,813 749,775 717,336 
Transaction costs4,313 2,905 5,036 
Payroll and related costs from management services contracts
17,771 15,450 12,487 
General and administrative expense170,158 146,378 151,573 
Less:
Net operating income attributable to noncontrolling interests in property partnerships
194,365 191,812 186,304 
Unrealized gain (loss) on non-real estate investment239 (150)— 
Gains (losses) from investments in securities5,556 (6,453)5,626 
Other income - assignment fee— 6,624 — 
Interest and other income (loss)69,964 11,940 5,704 
Gain on sales-type lease— 10,058 — 
Gains on sales of real estate517 437,019 123,660 
Direct reimbursements of payroll and related costs from management services contracts
17,771 15,450 12,487 
Development and management services revenue40,850 28,056 27,697 
Company’s share of Net Operating Income$1,965,106 $1,883,796 $1,735,740 
BPLP
 Year ended December 31,
 202320222021
(in thousands)
Net income attributable to Boston Properties Limited Partnership common unitholders$219,771 $957,265 $561,993 
Add:
Preferred unit redemption charge— — 6,412 
Preferred distributions— — 2,560 
Noncontrolling interests in property partnerships78,661 74,857 70,806 
Interest expense579,572 437,139 423,346 
Losses from early extinguishment of debt— — 45,182 
Losses from interest rate contracts79 — — 
Net operating income from unconsolidated joint ventures160,695 146,081 107,756 
Loss from unconsolidated joint ventures239,543 59,840 2,570 
Depreciation and amortization expense823,805 742,293 709,035 
Transaction costs4,313 2,905 5,036 
Payroll and related costs from management services contracts
17,771 15,450 12,487 
General and administrative expense170,158 146,378 151,573 
Less:
Net operating income attributable to noncontrolling interests in property partnerships
194,365 191,812 186,304 
Unrealized gain (loss) on non-real estate investment239 (150)— 
Gains (losses) from investments in securities5,556 (6,453)5,626 
Other income - assignment fee— 6,624 — 
Interest and other income (loss)69,964 11,940 5,704 
Gain on sales-type lease— 10,058 — 
Gains on sales of real estate517 441,075 125,198 
Direct reimbursements of payroll and related costs from management services contracts
17,771 15,450 12,487 
Development and management services revenue40,850 28,056 27,697 
Company’s share of Net Operating Income$1,965,106 $1,883,796 $1,735,740 
Schedule Of Segment Information By Geographic Area And Property Type
Information by geographic area and property type (dollars in thousands):
For the year ended December 31, 2023:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue: (1)
Premier Workplace$1,093,840 $3,890 $1,053,615 $539,904 $63,830 $364,920 $3,119,999 
Residential16,452 — — 14,102 — 17,038 47,592 
Hotel47,357 — — — — — 47,357 
Total1,157,649 3,890 1,053,615 554,006 63,830 381,958 3,214,948 
% of Grand Totals36.01 %0.12 %32.77 %17.23 %1.99 %11.88 %100.00 %
Rental Expenses:
Premier Workplace393,339 1,431 415,831 194,205 12,387 143,504 1,160,697 
Residential6,378 — — 9,255 — 7,617 23,250 
Hotel32,225 — — — — — 32,225 
Total431,942 1,431 415,831 203,460 12,387 151,121 1,216,172 
% of Grand Totals35.51 %0.12 %34.19 %16.73 %1.02 %12.43 %100.00 %
Net operating income$725,707 $2,459 $637,784 $350,546 $51,443 $230,837 $1,998,776 
% of Grand Totals36.31 %0.12 %31.91 %17.54 %2.57 %11.55 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(45,730)— (148,635)— — — (194,365)
Add: Company’s share of net operating income from unconsolidated joint ventures34,376 48,818 14,314 16,203 7,494 39,490 160,695 
Company’s share of net operating income$714,353 $51,277 $503,463 $366,749 $58,937 $270,327 $1,965,106 
% of Grand Totals36.35 %2.61 %25.62 %18.66 %3.00 %13.76 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.
For the year ended December 31, 2022:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue: (1)
Premier Workplace$1,005,156 $— $1,031,479 $534,397 $31,978 $365,402 $2,968,412 
Residential15,086 — — 14,769 — 27,326 57,181 
Hotel39,482 — — — — — 39,482 
Total1,059,724 — 1,031,479 549,166 31,978 392,728 3,065,075 
% of Grand Totals34.58 %— %33.65 %17.92 %1.04 %12.81 %100.00 %
Rental Expenses:
Premier Workplace360,218 — 391,293 183,353 8,386 135,237 1,078,487 
Residential5,961 — — 11,371 — 12,251 29,583 
Hotel27,478 — — — — — 27,478 
Total393,657 — 391,293 194,724 8,386 147,488 1,135,548 
% of Grand Totals34.66 %— %34.46 %17.15 %0.74 %12.99 %100.00 %
Net operating income$666,067 $— $640,186 $354,442 $23,592 $245,240 $1,929,527 
% of Grand Totals34.52 %— %33.18 %18.37 %1.22 %12.71 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(45,822)— (145,990)— — — (191,812)
Add: Company’s share of net operating income from unconsolidated joint ventures34,233 53,023 1,594 12,785 7,690 36,756 146,081 
Company’s share of net operating income$654,478 $53,023 $495,790 $367,227 $31,282 $281,996 $1,883,796 
% of Grand Totals34.75 %2.81 %26.32 %19.49 %1.66 %14.97 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.
For the year ended December 31, 2021:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue: (1)
Premier Workplace$930,560 $— $1,012,172 $508,620 $— $340,808 $2,792,160 
Residential13,397 — — 3,892 — 25,379 42,668 
Hotel13,609 — — — — — 13,609 
Total957,566 — 1,012,172 512,512 — 366,187 2,848,437 
% of Grand Totals33.62 %— %35.53 %17.99 %— %12.86 %100.00 %
Rental Expenses:
Premier Workplace322,298 — 379,267 168,040 — 127,102 996,707 
Residential5,811 — — 6,717 — 11,916 24,444 
Hotel12,998 — — — — — 12,998 
Total341,107 — 379,267 174,757 — 139,018 1,034,149 
% of Grand Totals32.98 %— %36.67 %16.90 %— %13.45 %100.00 %
Net operating income$616,459 $— $632,905 $337,755 $— $227,169 $1,814,288 
% of Grand Totals33.98 %— %34.88 %18.62 %— %12.52 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(43,232)— (143,072)— — — (186,304)
Add: Company’s share of net operating income (loss) from unconsolidated joint ventures16,551 51,641 (664)14,152 2,498 23,578 107,756 
Company’s share of net operating income$589,778 $51,641 $489,169 $351,907 $2,498 $250,747 $1,735,740 
% of Grand Totals33.98 %2.98 %28.18 %20.27 %0.14 %14.45 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.