XML 49 R34.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Schedule Of Reconciliation Of Net Operating Income To Net Income
BXP
 Three months ended September 30,Nine months ended September 30,
2023202220232022
(in thousands)
Net income (loss) attributable to Boston Properties, Inc.$(111,826)$360,977 $70,290 $727,144 
Add:
Noncontrolling interest—common units of the Operating Partnership
(12,626)40,883 8,642 82,821 
Noncontrolling interests in property partnerships20,909 18,801 59,337 54,896 
Interest expense147,812 111,846 424,492 317,216 
Net operating income from unconsolidated joint ventures39,165 35,316 122,175 108,347 
Loss from unconsolidated joint ventures247,556 3,524 261,793 1,389 
Depreciation and amortization expense207,435 190,675 618,746 551,445 
Transaction costs751 1,650 1,970 2,146 
Payroll and related costs from management services contracts
3,906 3,900 13,750 11,204 
General and administrative expense31,410 32,519 131,387 110,378 
Less:
Net operating income attributable to noncontrolling interests in property partnerships
50,047 48,306 145,102 143,223 
Unrealized gain (loss) on non-real estate investment(51)— 332 — 
Gains (losses) from investments in securities(925)(1,571)2,311 (8,549)
Other income - assignment fee— — — 6,624 
Interest and other income (loss)20,715 3,728 48,999 6,151 
Gains on sales of real estate517 262,345 517 381,293 
Direct reimbursements of payroll and related costs from management services contracts
3,906 3,900 13,750 11,204 
Development and management services revenue9,284 7,465 28,122 19,650 
Company’s share of Net Operating Income$490,999 $475,918 $1,473,449 $1,407,390 
BPLP
 Three months ended September 30,Nine months ended September 30,
 2023202220232022
(in thousands)
Net income (loss) attributable to Boston Properties Limited Partnership$(122,696)$403,578 $84,232 $819,195 
Add:
Noncontrolling interests in property partnerships20,909 18,801 59,337 54,896 
Interest expense147,812 111,846 424,492 317,216 
Net operating income from unconsolidated joint ventures39,165 35,316 122,175 108,347 
Loss from unconsolidated joint ventures247,556 3,524 261,793 1,389 
Depreciation and amortization expense205,679 188,969 613,446 546,271 
Transaction costs751 1,650 1,970 2,146 
Payroll and related costs from management services contracts
3,906 3,900 13,750 11,204 
General and administrative expense31,410 32,519 131,387 110,378 
Less:
Net operating income attributable to noncontrolling interests in property partnerships
50,047 48,306 145,102 143,223 
Unrealized gain (loss) on non-real estate investment(51)— 332 — 
Gains (losses) from investments in securities(925)(1,571)2,311 (8,549)
Other income - assignment fee— — — 6,624 
Interest and other income (loss)20,715 3,728 48,999 6,151 
Gains on sales of real estate517 262,357 517 385,349 
Direct reimbursements of payroll and related costs from management services contracts
3,906 3,900 13,750 11,204 
Development and management services revenue9,284 7,465 28,122 19,650 
Company’s share of Net Operating Income$490,999 $475,918 $1,473,449 $1,407,390 
Schedule Of Segment Information By Geographic Area And Property Type
Information by geographic area and property type (dollars in thousands):
For the three months ended September 30, 2023:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue: (1)
Premier Workplace$276,153 $— $268,680 $135,839 $13,660 $91,488 $785,820 
Residential4,198 — — 3,214 — 4,377 11,789 
Hotel13,484 — — — — — 13,484 
Total293,835 — 268,680 139,053 13,660 95,865 811,093 
% of Grand Totals36.23 %— %33.13 %17.14 %1.68 %11.82 %100.00 %
Rental Expenses:
Premier Workplace97,358 — 107,462 50,450 2,971 36,213 294,454 
Residential1,629 — — 2,221 — 1,888 5,738 
Hotel9,020 — — — — — 9,020 
Total108,007 — 107,462 52,671 2,971 38,101 309,212 
% of Grand Totals34.94 %— %34.75 %17.03 %0.96 %12.32 %100.00 %
Net operating income$185,828 $— $161,218 $86,382 $10,689 $57,764 $501,881 
% of Grand Totals37.03 %— %32.12 %17.21 %2.13 %11.51 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(11,786)— (38,261)— — — (50,047)
Add: Company’s share of net operating income from unconsolidated joint ventures7,946 12,508 3,938 4,023 1,874 8,876 39,165 
Company’s share of net operating income$181,988 $12,508 $126,895 $90,405 $12,563 $66,640 $490,999 
% of Grand Totals37.07 %2.55 %25.84 %18.41 %2.56 %13.57 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.
For the three months ended September 30, 2022:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue: (1)
Premier Workplace$255,958 $— $260,926 $134,938 $12,293 $88,954 $753,069 
Residential3,837 — — 3,133 — 7,370 14,340 
Hotel11,749 — — — — — 11,749 
Total271,544 — 260,926 138,071 12,293 96,324 779,158 
% of Grand Totals34.85 %— %33.49 %17.72 %1.58 %12.36 %100.00 %
Rental Expenses:
Premier Workplace91,226 — 99,942 47,068 3,125 33,317 274,678 
Residential1,552 — — 2,125 — 3,347 7,024 
Hotel8,548 — — — — — 8,548 
Total101,326 — 99,942 49,193 3,125 36,664 290,250 
% of Grand Totals34.91 %— %34.43 %16.95 %1.08 %12.63 %100.00 %
Net operating income$170,218 $— $160,984 $88,878 $9,168 $59,660 $488,908 
% of Grand Totals34.81 %— %32.93 %18.18 %1.88 %12.20 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(11,293)— (37,013)— — — (48,306)
Add: Company’s share of net operating income (loss) from unconsolidated joint ventures8,169 13,143 (259)3,233 1,978 9,052 35,316 
Company’s share of net operating income$167,094 $13,143 $123,712 $92,111 $11,146 $68,712 $475,918 
% of Grand Totals35.12 %2.76 %25.99 %19.35 %2.34 %14.44 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.
Information by geographic area and property type (dollars in thousands):
For the nine months ended September 30, 2023:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue: (1)
Premier Workplace$815,568 $— $789,851 $408,173 $44,978 $272,872 $2,331,442 
Residential12,371 — — 10,720 — 12,677 35,768 
Hotel35,554 — — — — — 35,554 
Total863,493 — 789,851 418,893 44,978 285,549 2,402,764 
% of Grand Totals35.95 %— %32.87 %17.43 %1.87 %11.88 %100.00 %
Rental Expenses:
Premier Workplace293,004 — 312,895 144,732 9,013 105,908 865,552 
Residential4,782 — — 6,609 — 5,593 16,984 
Hotel23,852 — — — — — 23,852 
Total321,638 — 312,895 151,341 9,013 111,501 906,388 
% of Grand Totals35.49 %— %34.52 %16.70 %0.99 %12.30 %100.00 %
Net operating income$541,855 $— $476,956 $267,552 $35,965 $174,048 $1,496,376 
% of Grand Totals36.22 %— %31.87 %17.88 %2.40 %11.63 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(33,946)— (111,156)— — — (145,102)
Add: Company’s share of net operating income (loss) from unconsolidated joint ventures25,294 38,501 10,951 10,819 5,598 31,012 122,175 
Company’s share of net operating income$533,203 $38,501 $376,751 $278,371 $41,563 $205,060 $1,473,449 
% of Grand Totals36.19 %2.61 %25.57 %18.89 %2.82 %13.92 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.
For the nine months ended September 30, 2022:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue: (1)
Premier Workplace$742,972 $— $772,060 $401,020 $18,765 $280,473 $2,215,290 
Residential11,181 — — 11,374 — 21,663 44,218 
Hotel28,395 — — — — — 28,395 
Total782,548 — 772,060 412,394 18,765 302,136 2,287,903 
% of Grand Totals34.20 %— %33.75 %18.02 %0.82 %13.21 %100.00 %
Rental Expenses:
Premier Workplace268,781 — 291,645 135,677 4,805 101,623 802,531 
Residential4,481 — — 9,138 — 9,655 23,274 
Hotel19,832 — — — — — 19,832 
Total293,094 — 291,645 144,815 4,805 — 111,278 845,637 
% of Grand Totals34.66 %— %34.49 %17.12 %0.57 %13.16 %100.00 %
Net operating income$489,454 $— $480,415 $267,579 $13,960 $190,858 $1,442,266 
% of Grand Totals33.94 %— %33.31 %18.55 %0.97 %13.23 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(34,405)— (108,818)— — — (143,223)
Add: Company’s share of net operating income (loss) from unconsolidated joint ventures25,996 40,147 (397)9,597 5,877 27,127 108,347 
Company’s share of net operating income$481,045 $40,147 $371,200 $277,176 $19,837 $217,985 $1,407,390 
% of Grand Totals34.18 %2.85 %26.38 %19.69 %1.41 %15.49 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.