XML 54 R40.htm IDEA: XBRL DOCUMENT v3.23.1
Investments in Unconsolidated Joint Ventures (Statements of Operations of the Joint Ventures) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Schedule of Equity Method Investments [Line Items]    
Total revenue $ 803,200 $ 754,307
Expenses    
Transaction costs 911 0
Depreciation and amortization 208,734 177,624
Total expenses 568,661 499,978
Other income (expense)    
Interest expense (134,207) (101,228)
Gains on sales of real estate 0 22,701
Net income 105,628 176,957
Income (Loss) from Equity Method Investments (7,569) 2,189
Unconsolidated Joint Ventures [Member]    
Schedule of Equity Method Investments [Line Items]    
Total revenue [1] 151,423 124,491
Expenses    
Operating 57,206 45,641
Transaction costs 74 0
Depreciation and amortization 49,978 44,664
Total expenses 107,258 90,305
Other income (expense)    
Losses from early extinguishment of debt 0 (1,327)
Interest expense (57,250) (30,373)
Unrealized loss on derivative instruments (10,610) 0
Net income (23,695) 2,486
Company's share of net income (6,902) 3,394
Basis differential [2] (667) (1,205)
Income (Loss) from Equity Method Investments (7,569) 2,189
Straight Line Rent Adjustments 6,300 27,500
Above and below market rent adjustments, net 200 100
Colorado Center [Member] | Unconsolidated Joint Ventures [Member]    
Other income (expense)    
Straight Line Rent Adjustments $ 300 $ 100
[1] Includes straight-line rent adjustments of approximately $6.3 million and $27.5 million for the three months ended March 31, 2023 and 2022, respectively.
[2] Includes straight-line rent adjustments of approximately $0.3 million and $0.1 million for the three months ended March 31, 2023 and 2022, respectively. Also includes net above-/below-market rent adjustments of approximately $0.2 million and $0.1 million for the three months ended March 31, 2023 and 2022, respectively.