XML 18 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements Of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Revenue    
Lease $ 756,875 $ 718,120
Total revenue 803,200 754,307
Expenses    
Rental 291,308 270,255
General and administrative 55,802 43,194
Transaction costs 911 0
Depreciation and amortization 208,734 177,624
Total expenses 568,661 499,978
Other income (expense)    
Loss from Unconsolidated Joint Ventures (7,569) 2,189
Gains on sales of real estate 0 22,701
Interest and other income (loss) 10,941 1,228
Gains (losses) from investments in securities 1,665 (2,262)
Unrealized gain on non-real estate investment 259 0
Interest expense (134,207) (101,228)
Net income 105,628 176,957
Net income attributable to noncontrolling interests    
Noncontrolling interests in property partnerships (18,660) (17,549)
Noncontrolling interest - common units of the Operating Partnership (9,078) (16,361)
Net income attributable to the Company 77,890 143,047
Net income attributable to the Company's common shareholders / unitholders $ 77,890 $ 143,047
Basic earnings per common share / unit attributable to the Company    
Earnings Per Share After Allocation of Undistributed Earnings to Participating Securities Basic (dollars per share) $ 0.50 $ 0.91
Weighted average number of common shares / units outstanding (in shares / units) 156,803 156,650
Diluted earnings per common share / unit attributable to the Company    
Diluted Earnings: Net income, Per Share Amount (in dollars per share / unit) $ 0.50 $ 0.91
Weighted average number of common and common equivalent shares / units outstanding (in shares / units) 157,043 157,004
Boston Properties Limited Partnership    
Revenue    
Lease $ 756,875 $ 718,120
Total revenue 803,200 754,307
Expenses    
Rental 291,308 270,255
General and administrative 55,802 43,194
Transaction costs 911 0
Depreciation and amortization 206,872 175,886
Total expenses 566,799 498,240
Other income (expense)    
Loss from Unconsolidated Joint Ventures (7,569) 2,189
Gains on sales of real estate 0 23,384
Interest and other income (loss) 10,941 1,228
Gains (losses) from investments in securities 1,665 (2,262)
Unrealized gain on non-real estate investment 259 0
Interest expense (134,207) (101,228)
Net income 107,490 179,378
Net income attributable to noncontrolling interests    
Noncontrolling interests in property partnerships (18,660) (17,549)
Net income attributable to the Company 88,830 161,829
Net income attributable to the Company's common shareholders / unitholders $ 88,830 $ 161,829
Basic earnings per common share / unit attributable to the Company    
Earnings Per Share After Allocation of Undistributed Earnings to Participating Securities Basic (dollars per share) $ 0.51 $ 0.93
Weighted average number of common shares / units outstanding (in shares / units) 174,652 174,276
Diluted earnings per common share / unit attributable to the Company    
Diluted Earnings: Net income, Per Share Amount (in dollars per share / unit) $ 0.51 $ 0.93
Weighted average number of common and common equivalent shares / units outstanding (in shares / units) 174,892 174,630
Parking and Other [Member]    
Revenue    
Other revenue $ 24,009 $ 21,734
Parking and Other [Member] | Boston Properties Limited Partnership    
Revenue    
Other revenue 24,009 21,734
Hotel [Member]    
Revenue    
Other revenue [1] 8,101 4,557
Expenses    
Operating expense 6,671 4,840
Hotel [Member] | Boston Properties Limited Partnership    
Revenue    
Other revenue 8,101 4,557
Expenses    
Operating expense 6,671 4,840
Real Estate, Other [Member]    
Revenue    
Other revenue 5,235 4,065
Expenses    
Operating expense 5,235 4,065
Real Estate, Other [Member] | Boston Properties Limited Partnership    
Revenue    
Other revenue 5,235 4,065
Expenses    
Operating expense 5,235 4,065
Management Service [Member]    
Revenue    
Other revenue 8,980 5,831
Management Service [Member] | Boston Properties Limited Partnership    
Revenue    
Other revenue $ 8,980 $ 5,831
[1] Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.