XML 44 R30.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Schedule Of Reconciliation Of Net Operating Income To Net Income
BXP
 Three months ended March 31,
20232022
(in thousands)
Net income attributable to Boston Properties, Inc.$77,890 $143,047 
Add:
Noncontrolling interest—common units of the Operating Partnership
9,078 16,361 
Noncontrolling interests in property partnerships18,660 17,549 
Interest expense134,207 101,228 
Net operating income from unconsolidated joint ventures40,756 37,321 
Depreciation and amortization expense208,734 177,624 
Transaction costs911 — 
Payroll and related costs from management services contracts
5,235 4,065 
General and administrative expense55,802 43,194 
Less:
Net operating income attributable to noncontrolling interests in property partnerships
47,097 47,055 
Unrealized gain on non-real estate investment259 — 
Gains (losses) from investments in securities1,665 (2,262)
Interest and other income (loss)10,941 1,228 
Gains on sales of real estate— 22,701 
Income (loss) from unconsolidated joint ventures(7,569)2,189 
Direct reimbursements of payroll and related costs from management services contracts
5,235 4,065 
Development and management services revenue8,980 5,831 
Company’s share of Net Operating Income$484,665 $459,582 
BPLP
 Three months ended March 31,
 20232022
(in thousands)
Net income attributable to Boston Properties Limited Partnership$88,830 $161,829 
Add:
Noncontrolling interests in property partnerships18,660 17,549 
Interest expense134,207 101,228 
Net operating income from unconsolidated joint ventures40,756 37,321 
Depreciation and amortization expense206,872 175,886 
Transaction costs911 — 
Payroll and related costs from management services contracts
5,235 4,065 
General and administrative expense55,802 43,194 
Less:
Net operating income attributable to noncontrolling interests in property partnerships
47,097 47,055 
Unrealized gain on non-real estate investment259 — 
Gains (losses) from investments in securities1,665 (2,262)
Interest and other income (loss)10,941 1,228 
Gains on sales of real estate— 23,384 
Income (loss) from unconsolidated joint ventures(7,569)2,189 
Direct reimbursements of payroll and related costs from management services contracts
5,235 4,065 
Development and management services revenue8,980 5,831 
Company’s share of Net Operating Income$484,665 $459,582 
Schedule Of Segment Information By Geographic Area And Property Type
Information by geographic area and property type (dollars in thousands):
For the three months ended March 31, 2023:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue: (1)
Premier Workplace$269,951 $— $258,192 $136,093 $14,258 $90,664 $769,158 
Residential4,049 — — 3,642 — 4,035 11,726 
Hotel8,101 — — — — — 8,101 
Total282,101 — 258,192 139,735 14,258 94,699 788,985 
% of Grand Totals35.76 %— %32.72 %17.71 %1.81 %12.00 %100.00 %
Rental Expenses:
Premier Workplace100,049 — 102,485 46,085 2,960 34,266 285,845 
Residential1,552 — — 2,173 — 1,738 5,463 
Hotel6,671 — — — — — 6,671 
Total108,272 — 102,485 48,258 2,960 36,004 297,979 
% of Grand Totals36.34 %— %34.39 %16.20 %0.99 %12.08 %100.00 %
Net operating income$173,829 $— $155,707 $91,477 $11,298 $58,695 $491,006 
% of Grand Totals35.41 %— %31.71 %18.63 %2.30 %11.95 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(10,817)— (36,280)— — — (47,097)
Add: Company’s share of net operating income from unconsolidated joint ventures8,577 13,225 3,650 3,464 1,846 9,994 40,756 
Company’s share of net operating income$171,589 $13,225 $123,077 $94,941 $13,144 $68,689 $484,665 
% of Grand Totals35.41 %2.73 %25.39 %19.59 %2.71 %14.17 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.
For the three months ended March 31, 2022:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue: (1)
Premier Workplace$242,078 $— $256,870 $132,375 $— $95,565 $726,888 
Residential3,596 — — 2,391 — 6,979 12,966 
Hotel4,557 — — — — — 4,557 
Total250,231 — 256,870 134,766 — 102,544 744,411 
% of Grand Totals33.61 %— %34.51 %18.10 %— %13.78 %100.00 %
Rental Expenses:
Premier Workplace90,528 — 96,340 43,408 — 33,547 263,823 
Residential1,437 — — 1,868 — 3,127 6,432 
Hotel4,840 — — — — — 4,840 
Total96,805 — 96,340 45,276 — 36,674 275,095 
% of Grand Totals35.19 %— %35.02 %16.46 %— %13.33 %100.00 %
Net operating income$153,426 $— $160,530 $89,490 $— $65,870 $469,316 
% of Grand Totals32.69 %— %34.21 %19.07 %— %14.03 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(11,735)— (35,320)— — — (47,055)
Add: Company’s share of net operating income (loss) from unconsolidated joint ventures9,693 13,757 (156)3,181 1,955 8,891 37,321 
Company’s share of net operating income$151,384 $13,757 $125,054 $92,671 $1,955 $74,761 $459,582 
% of Grand Totals32.94 %2.99 %27.21 %20.16 %0.43 %16.27 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.