XML 88 R63.htm IDEA: XBRL DOCUMENT v3.22.4
Investment in Unconsolidated Joint Ventures (Narrative) (Details)
$ in Thousands
1 Months Ended 4 Months Ended 12 Months Ended
Dec. 31, 2022
USD ($)
Dec. 23, 2022
ft²
loanExtension
Dec. 22, 2022
USD ($)
loanExtension
Dec. 07, 2022
ft²
Dec. 06, 2022
USD ($)
loanExtension
Nov. 17, 2022
USD ($)
ft²
floor
Sep. 09, 2022
USD ($)
ft²
Sep. 08, 2022
USD ($)
Sep. 01, 2022
USD ($)
ft²
Aug. 08, 2022
USD ($)
ft²
Aug. 07, 2022
USD ($)
Jun. 17, 2022
USD ($)
Jun. 16, 2022
USD ($)
ft²
May 13, 2022
USD ($)
loanExtension
years
Apr. 18, 2022
USD ($)
ft²
Mar. 28, 2022
USD ($)
years
loanExtension
Mar. 27, 2022
USD ($)
years
loanExtension
Dec. 31, 2022
USD ($)
Sep. 06, 2023
Sep. 05, 2023
Apr. 30, 2023
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Feb. 02, 2022
ft²
Jan. 18, 2022
ft²
Schedule of Equity Method Investments [Line Items]                                                    
Mortgage notes payable, net (amounts related to VIEs of $3,272,368 and $3,267,914 at December 31, 2022 and December 31, 2021, respectively) $ 3,272,368                                 $ 3,272,368       $ 3,272,368 $ 3,267,914      
Debt Instrument, Basis Spread on Variable Rate 0.775%                                                  
Payment for Debt Extinguishment or Debt Prepayment Cost                                           0 43,036 $ 0    
Losses from early extinguishment of debt                                           0 (45,182) 0    
Payments to Acquire Equity Method Investments                                           277,581 98,152 172,436    
Assumption of mortgage notes payable                                           $ 0 200,311 0    
Gateway Commons Complex [Member]                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Ownership Percentage [1] 50.00%                                 50.00%       50.00%        
Gateway Commons Complex [Member] | 651 Gateway | Unconsolidated Properties                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Ownership Percentage                                                   50.00%
Platform 16                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Ownership Percentage [2] 55.00%                                 55.00%       55.00%        
Platform 16 | Platform 16 | Unconsolidated Properties                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Ownership Percentage                                                 55.00%  
Net Rentable Area (in sf) | ft²                                                 1,100,000  
BP/CRF Metropolitan Square LLC [Member]                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Ownership Percentage 20.00%                                 20.00%       20.00%        
BP/CRF Metropolitan Square LLC [Member] | Metropolitan Square | Unconsolidated Properties                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Ownership Percentage                               20.00%                    
Net Rentable Area (in sf) | ft²                 657,000                                  
Mortgage notes payable, net (amounts related to VIEs of $3,272,368 and $3,267,914 at December 31, 2022 and December 31, 2021, respectively)                               $ 420,000 $ 294,100                  
Debt Instrument, Description of Variable Rate Basis                                 the greater of (x) LIBOR or (y) 0.65%                  
Debt Instrument, Basis Spread on Variable Rate                               2.75% 4.75%                  
Number of extensions | loanExtension                               3 2                  
Extension Option (in years) | years                               1 1                  
Payment for Debt Extinguishment or Debt Prepayment Cost                               $ 0                    
Losses from early extinguishment of debt                               (1,300)                    
Proceeds from mortgage notes payable                               100,500                    
BP/CRF Metropolitan Square LLC [Member] | Metropolitan Square | Unconsolidated Properties | Interest Rate Cap                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Debt Instrument, Description of Variable Rate Basis                 SOFR                                  
Derivative, Notional Amount                 $ 420,000                                  
Derivative, Cap Interest Rate                 4.50%                                  
Residential Tower Developer LLC [Member]                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Ownership Percentage 50.00%                                 50.00%       50.00%        
Residential Tower Developer LLC [Member] | Hub50House [Member] | Unconsolidated Properties                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Ownership Percentage                             50.00%                      
Proceeds from mortgage notes payable                       $ 6,800                            
Residential Tower Developer LLC [Member] | Hub50House [Member] | Unconsolidated Properties | Interest Rate Swap                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Derivative, Notional Amount                       $ 185,000                            
Derivative, Forward Interest Rate                       4.432%                            
Residential Tower Developer LLC [Member] | Hub50House [Member] | Unconsolidated Properties | Adjustable Rate Loans                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Mortgage notes payable, net (amounts related to VIEs of $3,272,368 and $3,267,914 at December 31, 2022 and December 31, 2021, respectively)                       $ 185,000 $ 176,700   $ 176,500                      
Debt Instrument, Basis Spread on Variable Rate                       1.35%     2.00%                      
PR II BXP Reston Gateway LLC                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Ownership Percentage [3] 20.00%                                 20.00%       20.00%        
751 Gateway Holdings LLC                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Ownership Percentage [1] 49.00%                                 49.00%       49.00%        
BNY Tower Holdings LLC [Member]                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Ownership Percentage [4] 50.00%                                 50.00%       50.00%        
BNY Tower Holdings LLC [Member] | Dock 72 [Member] | Unconsolidated Properties                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Ownership Percentage                   50.00%                                
Net Rentable Area (in sf) | ft²                   669,000                                
Mortgage notes payable, net (amounts related to VIEs of $3,272,368 and $3,267,914 at December 31, 2022 and December 31, 2021, respectively)     $ 198,400             $ 198,400 $ 198,400                              
Debt Instrument, Description of Variable Rate Basis     the greater of (x) SOFR or (y) 0.25%             the greater of (x) SOFR or (y) 0.25% LIBOR                              
Debt Instrument, Basis Spread on Variable Rate     2.50%             3.10% 3.35%                              
Debt Instrument, Interest Rate, Stated Percentage     0.25%             0.25%                                
Debt instrument, borrowing capacity                     $ 250,000                              
Impairment loss on investment                                   $ 50,700                
Capitalization Rate                                   5.75%                
Investment in Unconsolidated Joint Venture, Measurement Input                                   7.00%                
Equity Method Investment, impairment information                                   The Company determined that its valuation of the investment was categorized within Level 3 of the fair value hierarchy, as it utilized significant unobservable inputs in its assessment including an exit capitalization rate of 5.75%, a discount rate on the Company’s equity investment (the property is encumbered by mortgage debt) of 7.0% and leasing the currently available space over the period of 2023-2026.                
Safeco Plaza REIT LLC                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Ownership Percentage [5] 33.67%                                 33.67%       33.67%        
Safeco Plaza REIT LLC | Safeco Plaza | Unconsolidated Properties                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Ownership Percentage             33.67%                                      
Net Rentable Area (in sf) | ft²             765,000                                      
Mortgage notes payable, net (amounts related to VIEs of $3,272,368 and $3,267,914 at December 31, 2022 and December 31, 2021, respectively)               $ 250,000                                    
Debt Instrument, Description of Variable Rate Basis             the greater of (x) 2.35% or (y) SOFR the greater of (x) 2.35% or (y) LIBOR                                    
Debt Instrument, Basis Spread on Variable Rate             2.32% 2.20%                                    
Safeco Plaza REIT LLC | Safeco Plaza | Unconsolidated Properties | Minimum [Member]                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Debt Instrument, Interest Rate, Stated Percentage             2.35% 2.35%                                    
Safeco Plaza REIT LLC | Safeco Plaza | Unconsolidated Properties | Interest Rate Cap                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Debt Instrument, Description of Variable Rate Basis             SOFR                                      
Derivative, Notional Amount             $ 250,000                                      
Derivative, Cap Interest Rate             2.50%                                      
200 Fifth Avenue JV LLC                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Ownership Percentage 26.69%                                 26.69%       26.69%        
200 Fifth Avenue JV LLC | 200 Fifth Avenue | Unconsolidated Properties                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Ownership Percentage           26.69%                                        
Net Rentable Area (in sf) | ft²           855,000                                        
Debt Instrument, Basis Spread on Variable Rate           1.30%                                        
Noncash or Part Noncash Acquisition, Value of Assets Acquired           $ 280,200                                        
Payments to Acquire Equity Method Investments           120,100                                        
Assumption of mortgage notes payable           $ 160,100                                        
Number of floors | floor           14                                        
200 Fifth Avenue JV LLC | 200 Fifth Avenue | Unconsolidated Properties | Interest Rate Swap                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Derivative, Notional Amount           $ 600,000                                        
Derivative, Forward Interest Rate           4.34%                                        
Square 407 Limited Partnership [Member]                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Ownership Percentage 50.00%                                 50.00%       50.00%        
Square 407 Limited Partnership [Member] | Market Square North | Unconsolidated Properties                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Ownership Percentage       50.00%                                            
Net Rentable Area (in sf) | ft²       418,000                                            
Mortgage notes payable, net (amounts related to VIEs of $3,272,368 and $3,267,914 at December 31, 2022 and December 31, 2021, respectively)         $ 125,000                                          
Debt Instrument, Description of Variable Rate Basis       the greater of (1) the sum of (x) the “benchmark rate”, (y) 2.30% and (z) the adjustment applicable to such “benchmark rate” (approximately 0.11% for Term SOFR), or (2) 2.80% the greater of (x) LIBOR or (y) 0.50%,                                          
Debt Instrument, Basis Spread on Variable Rate         2.30%                                          
Number of extensions | loanExtension         1                                          
Extension Option (in years)       1 1                                          
Square 407 Limited Partnership [Member] | Market Square North | Unconsolidated Properties | Minimum [Member]                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Debt Instrument, Interest Rate, Stated Percentage       2.80%                                            
Podium Developer LLC [Member]                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Ownership Percentage 50.00%                                 50.00%       50.00%        
Joint Venture Partner [Member] | PR II BXP Reston Gateway LLC | Reston Next Residential | Unconsolidated Properties                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Payments to Acquire Interest in Joint Venture                           $ 500                        
Joint Venture Partner [Member] | PR II BXP Reston Gateway LLC | Reston Next Residential | Unconsolidated Properties | Scenario, Plan                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Ownership Percentage                           80.00%                        
Payments to Acquire Interest in Joint Venture                           $ 58,700                        
Joint Venture Partner [Member] | 751 Gateway Holdings LLC | 751 Gateway | Unconsolidated Properties                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Ownership Percentage                         51.00%                          
Contribution of Property                         $ 53,900                          
Payments to Acquire Interest in Joint Venture                         $ 4,900                          
Unconsolidated Joint Ventures [Member]                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Mortgage notes payable, net (amounts related to VIEs of $3,272,368 and $3,267,914 at December 31, 2022 and December 31, 2021, respectively) $ 4,022,746                                 $ 4,022,746       $ 4,022,746 3,214,961      
Losses from early extinguishment of debt                                           (1,327) 0 0    
Impairment loss on investment                                           $ (50,705) [6] $ 0 $ (60,524) [6]    
Unconsolidated Joint Ventures [Member] | PR II BXP Reston Gateway LLC | Reston Next Residential | Unconsolidated Properties                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Contribution of Property                           11,300                        
Unconsolidated Joint Ventures [Member] | PR II BXP Reston Gateway LLC | Reston Next Residential | Unconsolidated Properties | Scenario, Plan                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Payments to Acquire Interest in Joint Venture                           $ 3,500                        
Unconsolidated Joint Ventures [Member] | PR II BXP Reston Gateway LLC | Reston Next Residential | Unconsolidated Properties | Adjustable Rate Loans                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Debt Instrument, Description of Variable Rate Basis                           SOFR                        
Debt Instrument, Basis Spread on Variable Rate                           2.00%                        
Number of extensions | loanExtension                           2                        
Extension Option (in years) | years                           1                        
Debt Instrument, Unused Borrowing Capacity, Amount                           $ 140,000                        
Unconsolidated Joint Ventures [Member] | 751 Gateway Holdings LLC | 751 Gateway | Unconsolidated Properties                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Ownership Percentage                         49.00%                          
Contribution of Property                         $ 53,900                          
Payments to Acquire Interest in Joint Venture                         $ 2,600                          
Unconsolidated Joint Ventures [Member] | Podium Developer LLC [Member] | The Hub on Causeway - Podium | Unconsolidated Properties                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Ownership Percentage   50.00%                                                
Net Rentable Area (in sf) | ft²   380,000                                                
Mortgage notes payable, net (amounts related to VIEs of $3,272,368 and $3,267,914 at December 31, 2022 and December 31, 2021, respectively)     $ 174,300                                              
Unconsolidated Joint Ventures [Member] | Podium Developer LLC [Member] | The Hub on Causeway - Podium | Unconsolidated Properties | London Interbank Offered Rate (LIBOR)                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Debt Instrument, Basis Spread on Variable Rate     2.25%                                   2.25%          
Unconsolidated Joint Ventures [Member] | Podium Developer LLC [Member] | The Hub on Causeway - Podium | Unconsolidated Properties | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Debt Instrument, Basis Spread on Variable Rate                                     2.35%              
Unconsolidated Joint Ventures [Member] | Office Tower Developer LLC | 100 Causeway Street [Member] | Unconsolidated Properties                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Ownership Percentage   50.00%                                                
Net Rentable Area (in sf) | ft²   630,000                                                
Mortgage notes payable, net (amounts related to VIEs of $3,272,368 and $3,267,914 at December 31, 2022 and December 31, 2021, respectively)     $ 337,600                                              
Number of extensions | loanExtension   2 2                                              
Extension Option (in years)   1 1                                              
Unconsolidated Joint Ventures [Member] | Office Tower Developer LLC | 100 Causeway Street [Member] | Unconsolidated Properties | London Interbank Offered Rate (LIBOR)                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Debt Instrument, Basis Spread on Variable Rate     1.50%                                   1.50%          
Unconsolidated Joint Ventures [Member] | Office Tower Developer LLC | 100 Causeway Street [Member] | Unconsolidated Properties | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Debt Instrument, Basis Spread on Variable Rate                                       1.60%            
Company's Share [Member] | BP/CRF Metropolitan Square LLC [Member] | Metropolitan Square                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Proceeds from mortgage notes payable                               $ 20,100                    
Company's Share [Member] | Residential Tower Developer LLC [Member] | Hub50House [Member] | Unconsolidated Properties                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Proceeds from mortgage notes payable                       $ 3,400                            
Company's Share [Member] | PR II BXP Reston Gateway LLC | Reston Next Residential | Unconsolidated Properties                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Ownership Percentage                           96.00%                        
Company's Share [Member] | PR II BXP Reston Gateway LLC | Reston Next Residential | Unconsolidated Properties | Scenario, Plan                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Ownership Percentage                           20.00%                        
Construction | Gateway Commons Complex [Member] | 651 Gateway | Unconsolidated Properties                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Net Rentable Area (in sf) | ft²                                                   327,000
Construction | Platform 16 | Platform 16 | Unconsolidated Properties                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Net Rentable Area (in sf) | ft²                                                 390,000  
Construction | 751 Gateway Holdings LLC | 751 Gateway | Unconsolidated Properties                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Net Rentable Area (in sf) | ft²                         231,000                          
Construction | Unconsolidated Joint Ventures [Member] | PR II BXP Reston Gateway LLC | Reston Next Residential | Unconsolidated Properties | Scenario, Plan                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Number of Units in Real Estate Property                           508                        
Residential Building | Residential Tower Developer LLC [Member] | Hub50House [Member] | Unconsolidated Properties                                                    
Schedule of Equity Method Investments [Line Items]                                                    
Net Rentable Area (in sf) | ft²                             320,000                      
Number of Units in Real Estate Property                             440                      
[1] On June 16, 2022, in accordance with the Gateway Commons joint venture agreement, 751 Gateway was segregated into a new single-purpose joint venture.
[2] This entity is a VIE (See Note 2).
[3] The Company’s partner will fund required capital until its aggregate investment is approximately 80% of all capital contributions; thereafter, the partners will fund required capital according to their percentage interests.
[4] This property includes net equity balances from the amenity joint venture.
[5] The Company’s ownership includes (1) a 33.0% direct interest in the joint venture, and (2) an additional 1% interest in each of the two entities through which each partner owns its interest in the joint venture.
[6] During the years ended December 31, 2022 and December 31, 2020, the Company recognized an other-than-temporary impairment loss on its investment in the unconsolidated joint venture that owns Dock 72 in Brooklyn, New York totaling approximately $50.7 million and $60.5 million, respectively.