XML 62 R37.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information (Tables)
12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
Schedule Of Reconciliation Of Net Operating Income To Net Income
BXP
 Year ended December 31,
202220212020
(in thousands)
Net income attributable to Boston Properties, Inc. common shareholders
$848,947 $496,223 $862,227 
Add:
Preferred stock redemption charge— 6,412 — 
Preferred dividends— 2,560 10,500 
Noncontrolling interest—common units of the Operating Partnership
96,780 55,931 97,704 
Noncontrolling interests in property partnerships74,857 70,806 48,260 
Interest expense437,139 423,346 431,717 
Losses from early extinguishment of debt— 45,182 — 
Unrealized loss on non-real estate investment150 — — 
Net operating income from unconsolidated joint ventures146,081 107,756 94,943 
Loss from unconsolidated joint ventures59,840 2,570 85,110 
Depreciation and amortization expense749,775 717,336 683,751 
Transaction costs2,905 5,036 1,531 
Payroll and related costs from management services contracts
15,450 12,487 11,626 
General and administrative expense146,378 151,573 133,112 
Less:
Net operating income attributable to noncontrolling interests in property partnerships
191,812 186,304 162,887 
Gains (losses) from investments in securities(6,453)5,626 5,261 
Other income - assignment fee6,624 — — 
Interest and other income (loss)11,940 5,704 5,953 
Gain on sales-type lease10,058 — — 
Gains on sales of real estate437,019 123,660 618,982 
Direct reimbursements of payroll and related costs from management services contracts
15,450 12,487 11,626 
Development and management services revenue28,056 27,697 29,641 
Company’s share of Net Operating Income$1,883,796 $1,735,740 $1,626,131 
BPLP
 Year ended December 31,
 202220212020
(in thousands)
Net income attributable to Boston Properties Limited Partnership common unitholders
$957,265 $561,993 $979,979 
Add:
Preferred unit redemption charge— 6,412 — 
Preferred distributions— 2,560 10,500 
Noncontrolling interests in property partnerships74,857 70,806 48,260 
Interest expense437,139 423,346 431,717 
Losses from early extinguishment of debt— 45,182 — 
Unrealized loss on non-real estate investment150 — — 
Net operating income from unconsolidated joint ventures146,081 107,756 94,943 
Loss from unconsolidated joint ventures59,840 2,570 85,110 
Depreciation and amortization expense742,293 709,035 676,666 
Transaction costs2,905 5,036 1,531 
Payroll and related costs from management services contracts
15,450 12,487 11,626 
General and administrative expense146,378 151,573 133,112 
Less:
Net operating income attributable to noncontrolling interests in property partnerships
191,812 186,304 162,887 
Gains (losses) from investments in securities(6,453)5,626 5,261 
Other income - assignment fee6,624 — — 
Interest and other income (loss)11,940 5,704 5,953 
Gain on sales-type lease 10,058 — — 
Gains on sales of real estate441,075 125,198 631,945 
Direct reimbursements of payroll and related costs from management services contracts
15,450 12,487 11,626 
Development and management services revenue28,056 27,697 29,641 
Company’s share of Net Operating Income$1,883,796 $1,735,740 $1,626,131 
Schedule Of Segment Information By Geographic Area And Property Type
Information by geographic area and property type (dollars in thousands):
For the year ended December 31, 2022:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue: (1)
Premier Workplace$1,005,156 $— $1,031,479 $534,397 $31,978 $365,402 $2,968,412 
Residential15,086 — — 14,769 — 27,326 57,181 
Hotel39,482 — — — — — 39,482 
Total1,059,724 — 1,031,479 549,166 31,978 392,728 3,065,075 
% of Grand Totals34.58 %— %33.65 %17.92 %1.04 %12.81 %100.00 %
Rental Expenses:
Premier Workplace360,218 — 391,293 183,353 8,386 135,237 1,078,487 
Residential5,961 — — 11,371 — 12,251 29,583 
Hotel27,478 — — — — — 27,478 
Total393,657 — 391,293 194,724 8,386 147,488 1,135,548 
% of Grand Totals34.66 %— %34.46 %17.15 %0.74 %12.99 %100.00 %
Net operating income$666,067 $— $640,186 $354,442 $23,592 $245,240 $1,929,527 
% of Grand Totals34.52 %— %33.18 %18.37 %1.22 %12.71 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(45,822)— (145,990)— — — (191,812)
Add: Company’s share of net operating income (loss) from unconsolidated joint ventures34,233 53,023 1,594 12,785 7,690 36,756 146,081 
Company’s share of net operating income$654,478 $53,023 $495,790 $367,227 $31,282 $281,996 $1,883,796 
% of Grand Totals34.75 %2.81 %26.32 %19.49 %1.66 %14.97 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.
For the year ended December 31, 2021:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue: (1)
Premier Workplace$930,560 $— $1,012,172 $508,620 $— $340,808 $2,792,160 
Residential13,397 — — 3,892 — 25,379 42,668 
Hotel13,609 — — — — — 13,609 
Total957,566 — 1,012,172 512,512 — 366,187 2,848,437 
% of Grand Totals33.62 %— %35.53 %17.99 %— %12.86 %100.00 %
Rental Expenses:
Premier Workplace322,298 — 379,267 168,040 — 127,102 996,707 
Residential5,811 — — 6,717 — 11,916 24,444 
Hotel12,998 — — — — — 12,998 
Total341,107 — 379,267 174,757 — — 139,018 1,034,149 
% of Grand Totals32.98 %— %36.67 %16.90 %— %13.45 %100.00 %
Net operating income$616,459 $— $632,905 $337,755 $— $227,169 $1,814,288 
% of Grand Totals33.98 %— %34.88 %18.62 %— %12.52 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(43,232)— (143,072)— — — (186,304)
Add: Company’s share of net operating income (loss) from unconsolidated joint ventures16,551 51,641 (664)14,152 2,498 23,578 107,756 
Company’s share of net operating income$589,778 $51,641 $489,169 $351,907 $2,498 $250,747 $1,735,740 
% of Grand Totals33.98 %2.98 %28.18 %20.27 %0.14 %14.45 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.
For the year ended December 31, 2020:
BostonLos AngelesNew YorkSan FranciscoWashington, DCTotal
Rental Revenue: (1)
Premier Workplace$897,915 $— $935,966 $508,327 $336,587 $2,678,795 
Residential13,616 — — 155 24,375 38,146 
Hotel7,478 — — — — 7,478 
Total919,009 — 935,966 508,482 360,962 2,724,419 
% of Grand Totals33.73 %— %34.36 %18.66 %13.25 %100.00 %
Rental Expenses:
Premier Workplace318,509 — 384,753 163,156 132,051 998,469 
Residential5,378 — — 2,261 11,100 18,739 
Hotel13,136 — — — — 13,136 
Total337,023 — 384,753 165,417 143,151 1,030,344 
% of Grand Totals32.71 %— %37.35 %16.05 %13.89 %100.00 %
Net operating income$581,986 $— $551,213 $343,065 $217,811 $1,694,075 
% of Grand Totals34.35 %— %32.54 %20.25 %12.86 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(41,849)— (121,038)— — (162,887)
Add: Company’s share of net operating income from unconsolidated joint ventures10,765 57,907 (5,326)14,928 16,669 94,943 
Company’s share of net operating income$550,902 $57,907 $424,849 $357,993 $234,480 $1,626,131 
% of Grand Totals33.88 %3.56 %26.12 %22.02 %14.42 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.