XML 45 R20.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information
12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]
11. Segment Information
The following tables present reconciliations of Net Income Attributable to Boston Properties, Inc. Common Shareholders to the Company’s share of Net Operating Income and Net Income Attributable to Boston Properties Limited Partnership Common Unitholders to the Company’s share of Net Operating Income for the years ended December 31, 2022, 2021 and 2020.
BXP
 Year ended December 31,
202220212020
(in thousands)
Net income attributable to Boston Properties, Inc. common shareholders
$848,947 $496,223 $862,227 
Add:
Preferred stock redemption charge— 6,412 — 
Preferred dividends— 2,560 10,500 
Noncontrolling interest—common units of the Operating Partnership
96,780 55,931 97,704 
Noncontrolling interests in property partnerships74,857 70,806 48,260 
Interest expense437,139 423,346 431,717 
Losses from early extinguishment of debt— 45,182 — 
Unrealized loss on non-real estate investment150 — — 
Net operating income from unconsolidated joint ventures146,081 107,756 94,943 
Loss from unconsolidated joint ventures59,840 2,570 85,110 
Depreciation and amortization expense749,775 717,336 683,751 
Transaction costs2,905 5,036 1,531 
Payroll and related costs from management services contracts
15,450 12,487 11,626 
General and administrative expense146,378 151,573 133,112 
Less:
Net operating income attributable to noncontrolling interests in property partnerships
191,812 186,304 162,887 
Gains (losses) from investments in securities(6,453)5,626 5,261 
Other income - assignment fee6,624 — — 
Interest and other income (loss)11,940 5,704 5,953 
Gain on sales-type lease10,058 — — 
Gains on sales of real estate437,019 123,660 618,982 
Direct reimbursements of payroll and related costs from management services contracts
15,450 12,487 11,626 
Development and management services revenue28,056 27,697 29,641 
Company’s share of Net Operating Income$1,883,796 $1,735,740 $1,626,131 
BPLP
 Year ended December 31,
 202220212020
(in thousands)
Net income attributable to Boston Properties Limited Partnership common unitholders
$957,265 $561,993 $979,979 
Add:
Preferred unit redemption charge— 6,412 — 
Preferred distributions— 2,560 10,500 
Noncontrolling interests in property partnerships74,857 70,806 48,260 
Interest expense437,139 423,346 431,717 
Losses from early extinguishment of debt— 45,182 — 
Unrealized loss on non-real estate investment150 — — 
Net operating income from unconsolidated joint ventures146,081 107,756 94,943 
Loss from unconsolidated joint ventures59,840 2,570 85,110 
Depreciation and amortization expense742,293 709,035 676,666 
Transaction costs2,905 5,036 1,531 
Payroll and related costs from management services contracts
15,450 12,487 11,626 
General and administrative expense146,378 151,573 133,112 
Less:
Net operating income attributable to noncontrolling interests in property partnerships
191,812 186,304 162,887 
Gains (losses) from investments in securities(6,453)5,626 5,261 
Other income - assignment fee6,624 — — 
Interest and other income (loss)11,940 5,704 5,953 
Gain on sales-type lease 10,058 — — 
Gains on sales of real estate441,075 125,198 631,945 
Direct reimbursements of payroll and related costs from management services contracts
15,450 12,487 11,626 
Development and management services revenue28,056 27,697 29,641 
Company’s share of Net Operating Income$1,883,796 $1,735,740 $1,626,131 
Net operating income (“NOI”) is a non-GAAP financial measure equal to net income attributable to Boston Properties, Inc. common shareholders and net income attributable to Boston Properties Limited Partnership common unitholders, as applicable, the most directly comparable GAAP financial measures, plus (1) preferred stock/unit redemption charge, preferred dividends/distributions, net income attributable to noncontrolling interests, interest expense, losses from early extinguishment of debt, unrealized loss on non-real estate investment, net operating income from unconsolidated joint ventures, loss from unconsolidated joint ventures, depreciation and amortization expense, transaction costs, payroll and related costs from management services contracts and corporate general and administrative expense less (2) gains (losses) from investments in securities, other income - assignment fee, interest and other income (loss), gains on sales-type lease, gains on sales of real estate, direct reimbursements of payroll and related costs from management services contracts and development and management services revenue. The Company believes NOI is useful to investors as a performance measure and believes it provides useful information to investors regarding its results of operations and financial condition because, when compared across periods, it reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and development activity on an unleveraged basis, providing perspective not immediately apparent from net income attributable to Boston Properties, Inc. common shareholders and net income attributable to Boston Properties Limited Partnership common unitholders. For example, interest expense is not necessarily linked to the operating performance of a real estate asset and is often incurred at the corporate level as opposed to the property level. Similarly, interest expense may be incurred at the property level even though the
financing proceeds may be used at the corporate level (e.g., used for other investment activity). In addition, depreciation and amortization expense, because of historical cost accounting and useful life estimates, may distort operating performance measures at the property level. NOI presented by the Company may not be comparable to NOI reported by other REITs or real estate companies that define NOI differently.
The Company’s internal reporting utilizes its share of NOI, which includes its share of NOI from consolidated and unconsolidated joint ventures, which is a non-GAAP financial measure that is calculated as the consolidated amount, plus the Company’s share of the amount from the Company’s unconsolidated joint ventures (calculated based upon the Company’s economic percentage ownership interest and, in some cases, after priority allocations), less the Company’s partners’ share of the amount from the Company’s consolidated joint ventures (calculated based upon the partners’ economic percentage ownership interests and, in some cases, after priority allocations, income allocation to private REIT shareholders and their share of fees due to the Company). The Company’s share of NOI from unconsolidated joint ventures does not include its share of losses from early extinguishment of debt from unconsolidated joint ventures, gains on sales of real estate from unconsolidated joint ventures and gain on sale of investment from unconsolidated joint ventures, both of which are included within Income (Loss) From Unconsolidated Joint Ventures in the Company’s Consolidated Statements of Operations.  Management utilizes its share of NOI in assessing its performance as the Company has several significant joint ventures and, in some cases, the Company exercises significant influence over, but does not control, the joint venture, in which case GAAP requires that the Company account for the joint venture entity using the equity method of accounting and the Company does not consolidate it for financial reporting purposes. In other cases, GAAP requires that the Company consolidate the venture even though the Company’s partner(s) owns a significant percentage interest. As a result, the presentations of the Company’s share of NOI should not be considered a substitute for, and should only be considered together with and as a supplement to, the Company’s financial information presented in accordance with GAAP.
Asset information by segment is not reported because the Company does not use this measure to assess performance. Therefore, depreciation and amortization expense is not allocated among segments. Preferred stock/unit redemption charge, preferred dividends/distributions, interest expense, losses from early extinguishment of debt, unrealized loss on non-real estate investment, loss from unconsolidated joint ventures, depreciation and amortization expense, transaction costs, payroll and related costs from management services contracts, corporate general and administrative expense, gains (losses) from investments in securities, other income - assignment fee, interest and other income (loss), gain on sales-type lease, gains on sales of real estate, direct reimbursements of payroll and related costs from management services contracts and development and management services revenue are not included in NOI and are provided as reconciling items to the Company’s reconciliations of its share of NOI to net income attributable to common shareholders/unitholders.
The Company’s segments are based on the Company’s method of internal reporting which classifies its operations by geographic area. The Company’s segments by geographic area are Boston, Los Angeles, New York, San Francisco, Seattle and Washington, DC. On September 1, 2021, the Company invested in a joint venture that acquired Safeco Plaza located in Seattle, Washington. As such, the Seattle region was identified as a segment during the third quarter of 2021. The Company also presents information for each segment by property type, including Premier Workplace (which includes office, life sciences and retail), Residential and Hotel.
Parking and other revenue for the year ended December 31, 2022 increased by approximately $25.4 million compared to 2021. These increases were primarily in transient and monthly parking revenue.
Information by geographic area and property type (dollars in thousands):
For the year ended December 31, 2022:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue: (1)
Premier Workplace$1,005,156 $— $1,031,479 $534,397 $31,978 $365,402 $2,968,412 
Residential15,086 — — 14,769 — 27,326 57,181 
Hotel39,482 — — — — — 39,482 
Total1,059,724 — 1,031,479 549,166 31,978 392,728 3,065,075 
% of Grand Totals34.58 %— %33.65 %17.92 %1.04 %12.81 %100.00 %
Rental Expenses:
Premier Workplace360,218 — 391,293 183,353 8,386 135,237 1,078,487 
Residential5,961 — — 11,371 — 12,251 29,583 
Hotel27,478 — — — — — 27,478 
Total393,657 — 391,293 194,724 8,386 147,488 1,135,548 
% of Grand Totals34.66 %— %34.46 %17.15 %0.74 %12.99 %100.00 %
Net operating income$666,067 $— $640,186 $354,442 $23,592 $245,240 $1,929,527 
% of Grand Totals34.52 %— %33.18 %18.37 %1.22 %12.71 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(45,822)— (145,990)— — — (191,812)
Add: Company’s share of net operating income (loss) from unconsolidated joint ventures34,233 53,023 1,594 12,785 7,690 36,756 146,081 
Company’s share of net operating income$654,478 $53,023 $495,790 $367,227 $31,282 $281,996 $1,883,796 
% of Grand Totals34.75 %2.81 %26.32 %19.49 %1.66 %14.97 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.
For the year ended December 31, 2021:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue: (1)
Premier Workplace$930,560 $— $1,012,172 $508,620 $— $340,808 $2,792,160 
Residential13,397 — — 3,892 — 25,379 42,668 
Hotel13,609 — — — — — 13,609 
Total957,566 — 1,012,172 512,512 — 366,187 2,848,437 
% of Grand Totals33.62 %— %35.53 %17.99 %— %12.86 %100.00 %
Rental Expenses:
Premier Workplace322,298 — 379,267 168,040 — 127,102 996,707 
Residential5,811 — — 6,717 — 11,916 24,444 
Hotel12,998 — — — — — 12,998 
Total341,107 — 379,267 174,757 — — 139,018 1,034,149 
% of Grand Totals32.98 %— %36.67 %16.90 %— %13.45 %100.00 %
Net operating income$616,459 $— $632,905 $337,755 $— $227,169 $1,814,288 
% of Grand Totals33.98 %— %34.88 %18.62 %— %12.52 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(43,232)— (143,072)— — — (186,304)
Add: Company’s share of net operating income (loss) from unconsolidated joint ventures16,551 51,641 (664)14,152 2,498 23,578 107,756 
Company’s share of net operating income$589,778 $51,641 $489,169 $351,907 $2,498 $250,747 $1,735,740 
% of Grand Totals33.98 %2.98 %28.18 %20.27 %0.14 %14.45 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.
For the year ended December 31, 2020:
BostonLos AngelesNew YorkSan FranciscoWashington, DCTotal
Rental Revenue: (1)
Premier Workplace$897,915 $— $935,966 $508,327 $336,587 $2,678,795 
Residential13,616 — — 155 24,375 38,146 
Hotel7,478 — — — — 7,478 
Total919,009 — 935,966 508,482 360,962 2,724,419 
% of Grand Totals33.73 %— %34.36 %18.66 %13.25 %100.00 %
Rental Expenses:
Premier Workplace318,509 — 384,753 163,156 132,051 998,469 
Residential5,378 — — 2,261 11,100 18,739 
Hotel13,136 — — — — 13,136 
Total337,023 — 384,753 165,417 143,151 1,030,344 
% of Grand Totals32.71 %— %37.35 %16.05 %13.89 %100.00 %
Net operating income$581,986 $— $551,213 $343,065 $217,811 $1,694,075 
% of Grand Totals34.35 %— %32.54 %20.25 %12.86 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(41,849)— (121,038)— — (162,887)
Add: Company’s share of net operating income from unconsolidated joint ventures10,765 57,907 (5,326)14,928 16,669 94,943 
Company’s share of net operating income$550,902 $57,907 $424,849 $357,993 $234,480 $1,626,131 
% of Grand Totals33.88 %3.56 %26.12 %22.02 %14.42 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.