XML 58 R44.htm IDEA: XBRL DOCUMENT v3.22.2
Investment in Unconsolidated Joint Ventures (Narrative) (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 17, 2022
USD ($)
Jun. 16, 2022
USD ($)
ft²
May 13, 2022
USD ($)
loanExtension
years
Apr. 18, 2022
USD ($)
ft²
Mar. 28, 2022
USD ($)
ft²
loanExtension
years
Mar. 27, 2022
USD ($)
loanExtension
years
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Feb. 02, 2022
ft²
Jan. 18, 2022
ft²
Dec. 31, 2021
USD ($)
Schedule of Equity Method Investments [Line Items]                          
Mortgage notes payable, net (amounts related to VIEs of $3,269,948 and $3,267,914 at June 30, 2022 and December 31, 2021, respectively)             $ 3,269,948   $ 3,269,948       $ 3,267,914
Payment for Debt Extinguishment or Debt Prepayment Cost                 0 $ 185      
Loss from early extinguishment of debt             $ 0 $ 0 $ 0 (898)      
Gateway Commons Complex [Member]                          
Schedule of Equity Method Investments [Line Items]                          
Ownership Percentage [1]             50.00%   50.00%        
Gateway Commons Complex [Member] | 651 Gateway | Unconsolidated Properties                          
Schedule of Equity Method Investments [Line Items]                          
Ownership Percentage                       50.00%  
Platform 16                          
Schedule of Equity Method Investments [Line Items]                          
Ownership Percentage [2]             55.00%   55.00%        
Platform 16 | Platform 16 | Unconsolidated Properties                          
Schedule of Equity Method Investments [Line Items]                          
Ownership Percentage                     55.00%    
Net Rentable Area (in sf) | ft²                     1,100,000    
BP/CRF Metropolitan Square LLC [Member]                          
Schedule of Equity Method Investments [Line Items]                          
Ownership Percentage             20.00%   20.00%        
BP/CRF Metropolitan Square LLC [Member] | Metropolitan Square | Unconsolidated Properties                          
Schedule of Equity Method Investments [Line Items]                          
Ownership Percentage         20.00%                
Net Rentable Area (in sf) | ft²         657,000                
Mortgage notes payable, net (amounts related to VIEs of $3,269,948 and $3,267,914 at June 30, 2022 and December 31, 2021, respectively)         $ 420,000 $ 294,100              
Debt Instrument, Description of Variable Rate Basis           the greater of (x) LIBOR or (y) 0.65%              
Debt Instrument, Basis Spread on Variable Rate         2.75% 4.75%              
Number of extensions | loanExtension         3 2              
Extension Option (in years) | years         1 1              
Payment for Debt Extinguishment or Debt Prepayment Cost         $ 0                
Loss from early extinguishment of debt         (1,300)                
Proceeds from mortgage notes payable         100,500                
Residential Tower Developer LLC [Member]                          
Schedule of Equity Method Investments [Line Items]                          
Ownership Percentage             50.00%   50.00%        
Residential Tower Developer LLC [Member] | Hub50House [Member] | Unconsolidated Properties                          
Schedule of Equity Method Investments [Line Items]                          
Ownership Percentage       50.00%                  
Proceeds from mortgage notes payable $ 6,800                        
Residential Tower Developer LLC [Member] | Hub50House [Member] | Unconsolidated Properties | Interest Rate Swap                          
Schedule of Equity Method Investments [Line Items]                          
Derivative, Notional Amount $ 185,000                        
Derivative, Forward Interest Rate 4.432%                        
Residential Tower Developer LLC [Member] | Hub50House [Member] | Unconsolidated Properties | Adjustable Rate Loans                          
Schedule of Equity Method Investments [Line Items]                          
Mortgage notes payable, net (amounts related to VIEs of $3,269,948 and $3,267,914 at June 30, 2022 and December 31, 2021, respectively) $ 185,000 $ 176,700   $ 176,500                  
Debt Instrument, Basis Spread on Variable Rate 1.35%     2.00%                  
PR II BXP Reston Gateway LLC                          
Schedule of Equity Method Investments [Line Items]                          
Ownership Percentage [2],[3]             20.00%   20.00%        
751 Gateway Holdings LLC                          
Schedule of Equity Method Investments [Line Items]                          
Ownership Percentage [1]             49.00%   49.00%        
Joint Venture Partner [Member] | PR II BXP Reston Gateway LLC | Reston Next Residential | Unconsolidated Properties                          
Schedule of Equity Method Investments [Line Items]                          
Payments to Acquire Interest in Joint Venture     $ 500                    
Joint Venture Partner [Member] | PR II BXP Reston Gateway LLC | Reston Next Residential | Unconsolidated Properties | Scenario, Plan                          
Schedule of Equity Method Investments [Line Items]                          
Ownership Percentage     80.00%                    
Payments to Acquire Interest in Joint Venture     $ 58,700                    
Joint Venture Partner [Member] | 751 Gateway Holdings LLC | 751 Gateway | Unconsolidated Properties                          
Schedule of Equity Method Investments [Line Items]                          
Ownership Percentage   51.00%                      
Contribution of Property   $ 53,900                      
Payments to Acquire Interest in Joint Venture   $ 4,900                      
Unconsolidated Joint Ventures [Member]                          
Schedule of Equity Method Investments [Line Items]                          
Mortgage notes payable, net (amounts related to VIEs of $3,269,948 and $3,267,914 at June 30, 2022 and December 31, 2021, respectively)             $ 3,413,562   $ 3,413,562       $ 3,214,961
Loss from early extinguishment of debt             0 $ 0 (1,327) $ 0      
Unconsolidated Joint Ventures [Member] | PR II BXP Reston Gateway LLC | Reston Next Residential | Unconsolidated Properties                          
Schedule of Equity Method Investments [Line Items]                          
Contribution of Property     11,300                    
Construction Loan             $ 0   $ 0        
Unconsolidated Joint Ventures [Member] | PR II BXP Reston Gateway LLC | Reston Next Residential | Unconsolidated Properties | Scenario, Plan                          
Schedule of Equity Method Investments [Line Items]                          
Payments to Acquire Interest in Joint Venture     $ 3,500                    
Unconsolidated Joint Ventures [Member] | PR II BXP Reston Gateway LLC | Reston Next Residential | Unconsolidated Properties | Adjustable Rate Loans                          
Schedule of Equity Method Investments [Line Items]                          
Debt Instrument, Basis Spread on Variable Rate     2.00%                    
Number of extensions | loanExtension     2                    
Extension Option (in years) | years     1                    
Debt Instrument, Unused Borrowing Capacity, Amount     $ 140,000                    
Unconsolidated Joint Ventures [Member] | 751 Gateway Holdings LLC | 751 Gateway | Unconsolidated Properties                          
Schedule of Equity Method Investments [Line Items]                          
Ownership Percentage   49.00%                      
Contribution of Property   $ 53,900                      
Payments to Acquire Interest in Joint Venture   $ 2,600                      
Company's Share [Member] | BP/CRF Metropolitan Square LLC [Member] | Metropolitan Square                          
Schedule of Equity Method Investments [Line Items]                          
Proceeds from mortgage notes payable         $ 20,100                
Company's Share [Member] | Residential Tower Developer LLC [Member] | Hub50House [Member] | Unconsolidated Properties                          
Schedule of Equity Method Investments [Line Items]                          
Proceeds from mortgage notes payable $ 3,400                        
Company's Share [Member] | PR II BXP Reston Gateway LLC | Reston Next Residential | Unconsolidated Properties                          
Schedule of Equity Method Investments [Line Items]                          
Ownership Percentage     96.00%                    
Company's Share [Member] | PR II BXP Reston Gateway LLC | Reston Next Residential | Unconsolidated Properties | Scenario, Plan                          
Schedule of Equity Method Investments [Line Items]                          
Ownership Percentage     20.00%                    
Construction | Gateway Commons Complex [Member] | 651 Gateway | Unconsolidated Properties                          
Schedule of Equity Method Investments [Line Items]                          
Net Rentable Area (in sf) | ft²                       327,000  
Construction | Platform 16 | Platform 16 | Unconsolidated Properties                          
Schedule of Equity Method Investments [Line Items]                          
Net Rentable Area (in sf) | ft²                     390,000    
Construction | 751 Gateway Holdings LLC | 751 Gateway | Unconsolidated Properties                          
Schedule of Equity Method Investments [Line Items]                          
Net Rentable Area (in sf) | ft²   231,000                      
Construction | Unconsolidated Joint Ventures [Member] | PR II BXP Reston Gateway LLC | Reston Next Residential | Unconsolidated Properties | Scenario, Plan                          
Schedule of Equity Method Investments [Line Items]                          
Number of Units in Real Estate Property     508                    
Residential Building | Residential Tower Developer LLC [Member] | Hub50House [Member] | Unconsolidated Properties                          
Schedule of Equity Method Investments [Line Items]                          
Net Rentable Area (in sf) | ft²       320,000                  
Number of Units in Real Estate Property       440                  
[1] On June 16, 2022, 751 Gateway was segregated from Gateway Commons into a single-purpose joint venture.
[2] This entity is a VIE (See Note 2).
[3] The Company’s partner will fund required capital until their aggregate investment is approximately 80% of all capital contributions; thereafter, the partners will fund required capital according to their percentage interests.