XML 44 R30.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Schedule Of Reconciliation Of Net Operating Income To Net Income
BXP
 Three months ended June 30,Six months ended June 30,
2022202120222021
(in thousands)
Net income attributable to Boston Properties, Inc. common shareholders
$222,989 $111,703 $366,044 $203,372 
Add:
Preferred stock redemption charge— — — 6,412 
Preferred dividends— — — 2,560 
Noncontrolling interest—common units of the Operating Partnership
25,708 12,383 42,061 23,422 
Noncontrolling interests in property partnerships18,546 17,164 36,095 33,631 
Interest expense104,142 106,319 205,370 214,221 
Losses from early extinguishment of debt— — — 898 
Net operating income from unconsolidated joint ventures35,710 25,417 73,031 50,212 
Depreciation and amortization expense183,146 183,838 360,770 360,403 
Transaction costs496 751 496 1,082 
Payroll and related costs from management services contracts
3,239 2,655 7,304 6,160 
General and administrative expense34,665 38,405 77,859 83,364 
Less:
Net operating income attributable to noncontrolling interests in property partnerships
47,862 46,287 94,917 90,663 
Gains (losses) from investments in securities(4,716)2,275 (6,978)3,934 
Other income - assignment fee6,624 — 6,624 — 
Interest and other income (loss)1,195 1,452 2,423 2,620 
Gains on sales of real estate96,247 7,756 118,948 7,756 
Income (loss) from unconsolidated joint ventures (54)(1,373)2,135 3,852 
Direct reimbursements of payroll and related costs from management services contracts
3,239 2,655 7,304 6,160 
Development and management services revenue6,354 7,284 12,185 14,087 
Company’s share of Net Operating Income$471,890 $432,299 $931,472 $856,665 
BPLP
 Three months ended June 30,Six months ended June 30,
 2022202120222021
(in thousands)
Net income attributable to Boston Properties Limited Partnership common unitholders
$253,788 $125,846 $415,617 $231,619 
Add:
Preferred unit redemption charge— — — 6,412 
Preferred distributions— — — 2,560 
Noncontrolling interests in property partnerships18,546 17,164 36,095 33,631 
Interest expense104,142 106,319 205,370 214,221 
Losses from early extinguishment of debt— — — 898 
Net operating income from unconsolidated joint ventures35,710 25,417 73,031 50,212 
Depreciation and amortization expense181,416 182,078 357,302 355,578 
Transaction costs496 751 496 1,082 
Payroll and related costs from management services contracts
3,239 2,655 7,304 6,160 
General and administrative expense34,665 38,405 77,859 83,364 
Less:
Net operating income attributable to noncontrolling interests in property partnerships
47,862 46,287 94,917 90,663 
Gains (losses) from investments in securities(4,716)2,275 (6,978)3,934 
Other income - assignment fee6,624 — 6,624 — 
Interest and other income (loss)1,195 1,452 2,423 2,620 
Gains on sales of real estate99,608 7,756 122,992 7,756 
Income (loss) from unconsolidated joint ventures(54)(1,373)2,135 3,852 
Direct reimbursements of payroll and related costs from management services contracts
3,239 2,655 7,304 6,160 
Development and management services revenue6,354 7,284 12,185 14,087 
Company’s share of Net Operating Income$471,890 $432,299 $931,472 $856,665 
Schedule Of Segment Information By Geographic Area And Property Type
Information by geographic area and property type (dollars in thousands):
For the three months ended June 30, 2022:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue: (1)
Office$244,936 $— $254,264 $133,707 $6,472 $95,954 $735,333 
Residential3,748 — — 5,850 — 7,314 16,912 
Hotel12,089 — — — — — 12,089 
Total260,773 — 254,264 139,557 6,472 103,268 764,334 
% of Grand Totals34.11 %— %33.27 %18.26 %0.85 %13.51 %100.00 %
Rental Expenses:
Office87,027 — 95,363 45,201 1,680 34,759 264,030 
Residential1,492 — — 5,145 — 3,181 9,818 
Hotel6,444 — — — — — 6,444 
Total94,963 — 95,363 50,346 1,680 37,940 280,292 
% of Grand Totals33.88 %— %34.02 %17.96 %0.60 %13.54 %100.00 %
Net operating income$165,810 $— $158,901 $89,211 $4,792 $65,328 $484,042 
% of Grand Totals34.25 %— %32.83 %18.43 %0.99 %13.50 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(11,377)— (36,485)— — — (47,862)
Add: Company’s share of net operating income from unconsolidated joint ventures8,134 13,247 18 3,183 1,944 9,184 35,710 
Company’s share of net operating income$162,567 $13,247 $122,434 $92,394 $6,736 $74,512 $471,890 
% of Grand Totals34.44 %2.81 %25.95 %19.58 %1.43 %15.79 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.
For the three months ended June 30, 2021:
BostonLos AngelesNew YorkSan FranciscoWashington, DCTotal
Rental Revenue: (1)
Office$229,571 $— $252,182 $126,181 $84,610 $692,544 
Residential3,131 — — 690 5,942 9,763 
Hotel1,561 — — — — 1,561 
Total234,263 — 252,182 126,871 90,552 703,868 
% of Grand Totals33.28 %— %35.84 %18.02 %12.86 %100.00 %
Rental Expenses:
Office78,165 — 92,662 40,954 30,994 242,775 
Residential1,435 — — 1,544 2,949 5,928 
Hotel1,996 — — — — 1,996 
Total81,596 — 92,662 42,498 33,943 250,699 
% of Grand Totals32.55 %— %36.96 %16.95 %13.54 %100.00 %
Net operating income$152,667 $— $159,520 $84,373 $56,609 $453,169 
% of Grand Totals33.69 %— %35.20 %18.62 %12.49 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(10,576)— (35,711)— — (46,287)
Add: Company’s share of net operating income from unconsolidated joint ventures3,624 12,265 172 3,580 5,776 25,417 
Company’s share of net operating income$145,715 $12,265 $123,981 $87,953 $62,385 $432,299 
% of Grand Totals33.70 %2.84 %28.68 %20.35 %14.43 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.
Information by geographic area and property type (dollars in thousands):
For the six months ended June 30, 2022:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue: (1)
Office$487,014 $— $511,134 $266,082 $6,472 $191,519 $1,462,221 
Residential7,344 — — 8,241 — 14,293 29,878 
Hotel16,646 — — — — — 16,646 
Total511,004 — 511,134 274,323 6,472 205,812 1,508,745 
% of Grand Totals33.87 %— %33.88 %18.18 %0.43 %13.64 %100.00 %
Rental Expenses:
Office177,555 — 191,703 88,609 1,680 68,306 527,853 
Residential2,929 — — 7,013 — 6,308 16,250 
Hotel11,284 — — — — — 11,284 
Total191,768 — 191,703 95,622 1,680 74,614 555,387 
% of Grand Totals34.53 %— %34.52 %17.22 %0.30 %13.43 %100.00 %
Net operating income$319,236 $— $319,431 $178,701 $4,792 $131,198 $953,358 
% of Grand Totals33.49 %— %33.51 %18.74 %0.50 %13.76 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(23,112)— (71,805)— — — (94,917)
Add: Company’s share of net operating income (loss) from unconsolidated joint ventures17,827 27,004 (138)6,364 3,899 18,075 73,031 
Company’s share of net operating income$313,951 $27,004 $247,488 $185,065 $8,691 $149,273 $931,472 
% of Grand Totals33.70 %2.90 %26.57 %19.87 %0.93 %16.03 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.
For the six months ended June 30, 2021:
BostonLos AngelesNew YorkSan FranciscoWashington, DCTotal
Rental Revenue: (1)
Office$459,974 $— $502,346 $256,779 $167,025 $1,386,124 
Residential6,176 — — 1,011 11,751 18,938 
Hotel2,193 — — — — 2,193 
Total468,343 — 502,346 257,790 178,776 1,407,255 
% of Grand Totals33.28 %— %35.70 %18.32 %12.70 %100.00 %
Rental Expenses:
Office158,046 — 192,047 81,203 62,741 494,037 
Residential2,890 — — 3,230 5,935 12,055 
Hotel4,047 — — — — 4,047 
Total164,983 — 192,047 84,433 68,676 510,139 
% of Grand Totals32.34 %— %37.65 %16.55 %13.46 %100.00 %
Net operating income$303,360 $— $310,299 $173,357 $110,100 $897,116 
% of Grand Totals33.82 %— %34.59 %19.32 %12.27 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(20,800)— (69,863)— — (90,663)
Add: Company’s share of net operating income (loss) from unconsolidated joint ventures5,905 26,457 (621)7,060 11,411 50,212 
Company’s share of net operating income$288,465 $26,457 $239,815 $180,417 $121,511 $856,665 
% of Grand Totals33.68 %3.09 %27.99 %21.06 %14.18 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.