XML 43 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Schedule Of Reconciliation Of Net Operating Income To Net Income
BXP
 Three months ended March 31,
20222021
(in thousands)
Net income attributable to Boston Properties, Inc. common shareholders
$143,047 $91,624 
Add:
Preferred stock redemption charge— 6,412 
Preferred dividends— 2,560 
Noncontrolling interest—common units of the Operating Partnership
16,361 11,084 
Noncontrolling interests in property partnerships17,549 16,467 
Interest expense101,228 107,902 
Losses from early extinguishment of debt— 898 
Net operating income from unconsolidated joint ventures37,321 24,795 
Depreciation and amortization expense177,624 176,565 
Transaction costs— 331 
Payroll and related costs from management services contracts
4,065 3,505 
General and administrative expense43,194 44,959 
Less:
Net operating income attributable to noncontrolling interests in property partnerships
47,055 44,376 
Gains (losses) from investments in securities(2,262)1,659 
Interest and other income (loss)1,228 1,168 
Gains on sales of real estate22,701 — 
Income from unconsolidated joint ventures 2,189 5,225 
Direct reimbursements of payroll and related costs from management services contracts
4,065 3,505 
Development and management services revenue5,831 6,803 
Company’s share of Net Operating Income$459,582 $424,366 
BPLP
 Three months ended March 31,
 20222021
(in thousands)
Net income attributable to Boston Properties Limited Partnership common unitholders
$161,829 $105,773 
Add:
Preferred unit redemption charge— 6,412 
Preferred distributions— 2,560 
Noncontrolling interests in property partnerships17,549 16,467 
Interest expense101,228 107,902 
Losses from early extinguishment of debt— 898 
Net operating income from unconsolidated joint ventures37,321 24,795 
Depreciation and amortization expense175,886 173,500 
Transaction costs— 331 
Payroll and related costs from management services contracts
4,065 3,505 
General and administrative expense43,194 44,959 
Less:
Net operating income attributable to noncontrolling interests in property partnerships
47,055 44,376 
Gains (losses) from investments in securities(2,262)1,659 
Interest and other income (loss)1,228 1,168 
Gains on sales of real estate23,384 — 
Income from unconsolidated joint ventures2,189 5,225 
Direct reimbursements of payroll and related costs from management services contracts
4,065 3,505 
Development and management services revenue5,831 6,803 
Company’s share of Net Operating Income$459,582 $424,366 
Schedule Of Segment Information By Geographic Area And Property Type
Information by geographic area and property type (dollars in thousands):
For the three months ended March 31, 2022:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue: (1)
Office$242,078 $— $256,870 $132,375 $— $95,565 $726,888 
Residential3,596 — — 2,391 — 6,979 12,966 
Hotel4,557 — — — — — 4,557 
Total250,231 — 256,870 134,766 — 102,544 744,411 
% of Grand Totals33.61 %— %34.51 %18.10 %— %13.78 %100.00 %
Rental Expenses:
Office90,528 — 96,340 43,408 — 33,547 263,823 
Residential1,437 — — 1,868 — 3,127 6,432 
Hotel4,840 — — — — — 4,840 
Total96,805 — 96,340 45,276 — 36,674 275,095 
% of Grand Totals35.19 %— %35.02 %16.46 %— %13.33 %100.00 %
Net operating income$153,426 $— $160,530 $89,490 $— $65,870 $469,316 
% of Grand Totals32.69 %— %34.21 %19.07 %— %14.03 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(11,735)— (35,320)— — — (47,055)
Add: Company’s share of net operating income from unconsolidated joint ventures9,693 13,757 (156)3,181 1,955 8,891 37,321 
Company’s share of net operating income$151,384 $13,757 $125,054 $92,671 $1,955 $74,761 $459,582 
% of Grand Totals32.94 %2.99 %27.21 %20.16 %0.43 %16.27 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.
For the three months ended March 31, 2021:
BostonLos AngelesNew YorkSan FranciscoWashington, DCTotal
Rental Revenue: (1)
Office$230,403 $— $250,164 $130,598 $82,415 $693,580 
Residential3,045 — — 321 5,809 9,175 
Hotel632 — — — — 632 
Total234,080 — 250,164 130,919 88,224 703,387 
% of Grand Totals33.28 %— %35.57 %18.61 %12.54 %100.00 %
Rental Expenses:
Office79,881 — 99,385 40,249 31,747 251,262 
Residential1,455 — — 1,686 2,986 6,127 
Hotel2,051 — — — — 2,051 
Total83,387 — 99,385 41,935 34,733 259,440 
% of Grand Totals32.14 %— %38.31 %16.16 %13.39 %100.00 %
Net operating income$150,693 $— $150,779 $88,984 $53,491 $443,947 
% of Grand Totals33.94 %— %33.97 %20.04 %12.05 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(10,224)— (34,152)— — (44,376)
Add: Company’s share of net operating income from unconsolidated joint ventures2,281 14,192 (793)3,480 5,635 24,795 
Company’s share of net operating income$142,750 $14,192 $115,834 $92,464 $59,126 $424,366 
% of Grand Totals33.64 %3.34 %27.30 %21.79 %13.93 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.