XML 66 R40.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Schedule Of Reconciliation Of Net Operating Income To Net Income
Boston Properties, Inc.
 Year ended December 31,
202120202019
(in thousands)
Net income attributable to Boston Properties, Inc. common shareholders
$496,223 $862,227 $511,034 
Add:
Preferred stock redemption charge6,412 — — 
Preferred dividends2,560 10,500 10,500 
Noncontrolling interest—common units of the Operating Partnership
55,931 97,704 59,345 
Noncontrolling interests in property partnerships70,806 48,260 71,120 
Interest expense423,346 431,717 412,717 
Losses from early extinguishment of debt45,182 — 29,540 
Impairment loss— — 24,038 
Net operating income from unconsolidated joint ventures107,756 94,943 97,716 
Depreciation and amortization expense717,336 683,751 677,764 
Transaction costs5,036 1,531 1,984 
Payroll and related costs from management services contracts
12,487 11,626 10,386 
General and administrative expense151,573 133,112 140,777 
Less:
Net operating income attributable to noncontrolling interests in property partnerships
186,304 162,887 183,989 
Gains from investments in securities5,626 5,261 6,417 
Interest and other income (loss)5,704 5,953 18,939 
Gains on sales of real estate123,660 618,982 709 
Income (loss) from unconsolidated joint ventures (2,570)(85,110)46,592 
Direct reimbursements of payroll and related costs from management services contracts
12,487 11,626 10,386 
Development and management services revenue27,697 29,641 40,039 
Company’s share of Net Operating Income$1,735,740 $1,626,131 $1,739,850 
Boston Properties Limited Partnership
 Year ended December 31,
 202120202019
(in thousands)
Net income attributable to Boston Properties Limited Partnership common unitholders
$561,993 $979,979 $580,102 
Add:
Preferred unit redemption charge6,412 — — 
Preferred distributions2,560 10,500 10,500 
Noncontrolling interests in property partnerships70,806 48,260 71,120 
Interest expense423,346 431,717 412,717 
Losses from early extinguishment of debt45,182 — 29,540 
Impairment loss— — 22,272 
Net operating income from unconsolidated joint ventures107,756 94,943 97,716 
Depreciation and amortization expense709,035 676,666 669,956 
Transaction costs5,036 1,531 1,984 
Payroll and related costs from management services contracts
12,487 11,626 10,386 
General and administrative expense151,573 133,112 140,777 
Less:
Net operating income attributable to noncontrolling interests in property partnerships
186,304 162,887 183,989 
Gains from investments in securities5,626 5,261 6,417 
Interest and other income (loss)5,704 5,953 18,939 
Gains on sales of real estate125,198 631,945 858 
Income (loss) from unconsolidated joint ventures(2,570)(85,110)46,592 
Direct reimbursements of payroll and related costs from management services contracts
12,487 11,626 10,386 
Development and management services revenue27,697 29,641 40,039 
Company’s share of Net Operating Income$1,735,740 $1,626,131 $1,739,850 
Schedule Of Segment Information By Geographic Area And Property Type
Information by geographic area and property type (dollars in thousands):
For the year ended December 31, 2021:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue: (1)
Office$930,560 $— $1,012,172 $508,620 $— $340,808 $2,792,160 
Residential13,397 — — 3,892 — 25,379 42,668 
Hotel13,609 — — — — — 13,609 
Total957,566 — 1,012,172 512,512 — 366,187 2,848,437 
% of Grand Totals33.62 %— %35.53 %17.99 %— %12.86 %100.00 %
Rental Expenses:
Office322,298 — 379,267 168,040 — 127,102 996,707 
Residential5,811 — — 6,717 — 11,916 24,444 
Hotel12,998 — — — — — 12,998 
Total341,107 — 379,267 174,757 — 139,018 1,034,149 
% of Grand Totals32.98 %— %36.67 %16.90 %— %13.45 %100.00 %
Net operating income$616,459 $— $632,905 $337,755 $— $227,169 $1,814,288 
% of Grand Totals33.98 %— %34.88 %18.62 %— %12.52 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(43,232)— (143,072)— — — (186,304)
Add: Company’s share of net operating income from unconsolidated joint ventures16,551 51,641 (664)14,152 2,498 23,578 107,756 
Company’s share of net operating income$589,778 $51,641 $489,169 $351,907 $2,498 $250,747 $1,735,740 
% of Grand Totals33.98 %2.98 %28.18 %20.27 %0.14 %14.45 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.
For the year ended December 31, 2020:
BostonLos AngelesNew YorkSan FranciscoWashington, DCTotal
Rental Revenue: (1)
Office$897,915 $— $935,966 $508,327 $336,587 $2,678,795 
Residential13,616 — — 155 24,375 38,146 
Hotel7,478 — — — — 7,478 
Total919,009 — 935,966 508,482 360,962 2,724,419 
% of Grand Totals33.73 %— %34.36 %18.66 %13.25 %100.00 %
Rental Expenses:
Office318,509 — 384,753 163,156 132,051 998,469 
Residential5,378 — — 2,261 11,100 18,739 
Hotel13,136 — — — — 13,136 
Total337,023 — 384,753 165,417 143,151 1,030,344 
% of Grand Totals32.71 %— %37.35 %16.05 %13.89 %100.00 %
Net operating income$581,986 $— $551,213 $343,065 $217,811 $1,694,075 
% of Grand Totals34.35 %— %32.54 %20.25 %12.86 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(41,849)— (121,038)— — (162,887)
Add: Company’s share of net operating income from unconsolidated joint ventures10,765 57,907 (5,326)14,928 16,669 94,943 
Company’s share of net operating income$550,902 $57,907 $424,849 $357,993 $234,480 $1,626,131 
% of Grand Totals33.88 %3.56 %26.12 %22.02 %14.42 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.
For the year ended December 31, 2019:
BostonLos AngelesNew YorkSan FranciscoWashington, DCTotal
Rental Revenue: (1)
Office$895,098 $— $1,011,912 $533,189 $384,435 $2,824,634 
Residential13,786 — — — 23,128 36,914 
Hotel48,589 — — — — 48,589 
Total957,473 — 1,011,912 533,189 407,563 2,910,137 
% of Grand Totals32.90 %— %34.78 %18.32 %14.00 %100.00 %
Rental Expenses:
Office322,282 — 389,532 177,994 144,217 1,034,025 
Residential5,071 — — — 10,914 15,985 
Hotel34,004 — — — — 34,004 
Total361,357 — 389,532 177,994 155,131 1,084,014 
% of Grand Totals33.34 %— %35.93 %16.42 %14.31 %100.00 %
Net operating income$596,116 $— $622,380 $355,195 $252,432 $1,826,123 
% of Grand Totals32.64 %— %34.09 %19.45 %13.82 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(40,109)— (143,432)(448)— (183,989)
Add: Company’s share of net operating income from unconsolidated joint ventures5,494 61,338 4,174 — 26,710 97,716 
Company’s share of net operating income$561,501 $61,338 $483,122 $354,747 $279,142 $1,739,850 
% of Grand Totals32.27 %3.53 %27.77 %20.39 %16.04 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.